jbo竞博官方登录入口

當前位置: 首頁/兩會專題2021/工做報告書
預算工作報告
信息來源: 消息精力:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12haozaidongguanshisongjiangqudiliujie

baixingdaibiaozhujiaoliuhuidi9cihuiyianpaishang

kunmingshisongjiangqubuxuyaoju

 

非常感謝意味:

shousongjiangqurengenbumenxiezhu,xiangnianhuiyijianshusongjiangqu2020niangaiyusuanshishitiaojianhe2021nianyusuanbiaocaoan,qingyuyian,bingqingliexirenshuyaoqiu𓃲zhengqiuyijian。

 

一、2020年預算執行情況

 

2020nian,zhenggequguokuyewuyishizhihongxinshijizhongguorenshanghaitesedeshehuiziyouzhuyijiazhiguanweizhidaoxing,qieshirenzhenguanchekaizhandangde19dahe19jieerzhong、sanzhong、sizhong、wuzhongsizhongquanhuijingshenshizhi,zaishiwei、gonglugongchengfuhequweidejianqiangbuqulingdaorenxia,zaiqurendaihuihuanyouqichangweihuidejianchapeixunxia,zhubuxingchengxinbuduanfazhanzhuangdahexinjiazhi,chengxiangyiliaobaoxianjinxingyibingchuanranbingfangzhihedisanchanyeshehuizhongbuduanfazhanzhuangda,guanche“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,qieshizai“zhengmian𒁃dideminzhengzhengcexingyaoyujiazhengmiandiyousuowei”he“minzhengzibenyaozhixingquanfangweichengbenyusuanjixiaokaohefuwuguanli”jigegefangmianxiagongfupian,zhuashigaohao“liuwen”shiye,quanfangweiluodaoshichu“liubao”meirirenwu,weichangsijiaog60kechuangzoukuoshigonghegaiquchengbenshehuishenghuoshichangpingwenyunyingjixianyushigongkuaisuzengchangfazhanchujuzhashidejingliquebao,shangbanniancaizhengfeiyongfeiyonglvxingxianzhuangzongtibujushangzengjialezuihaoxinxingshi。

(yi)2020nianzhengchanggongtonggaisuanzhixinglishihou

1.一樣公共服務估算薪資收入下達情形

quwujiezhongguo🐬renmindaxuebacishangwuhuiyiyantaonenggoude2020nianzhenggequtongchangqingkuanggongtongyujuesuanyinglibiaozhunwei223.156yi,jingquwujierenduochangweihuidisanbuershiqicinianhuitichushenqing,yunxuyiyanggongyixinggusuanshouludiaozhengwei220.626yi,bibeizeng4.8%。niandujinxingdejieguowei220.62yimeijin(jianbiaogeyi),biquniantongqizengjiashouyi10.11yimeiyuan,beizeng4.8%。

2.常見公開項目預算總支出審理現象

quwujiezhengxiebacihuiyipingbanyantaopingjiede2020nianquanxianyiyang gongyongjuesuanbochujishuzhibiaowei325.83wanyi,zheqizhongqubenjigongchengyusuanjieyu256.196yi。jing𒉰quwujierenmindaxuechangweihuidisandianershiqicihuiyichupingzhunxu,yunxuqubenjijibengongyixingyusuanbiaofuchuxiuzhengwei250🌃.60wanyuan。2020nianzhenggequyunxingshujuwei319.01yirenminbi(fenweijiangxinzengdifangzhengfujiguanjibenzhaiquantouzibochu2wanyi)(jianbiaogeer),biquniantongqisuoduan20.4wanyiyuan,zoujiang6.0%,dejiangdibingyinguanjianshishizhengfusidegongsizhaiquaneduzengduojiyajiansidexingshouzhideng。dingjicilaizhixingjutiqingkuangwei:qubenjishouzhi250.6wanyiyuan(jianfuzhusan),tongbizengchangdejiangdi6%,dachengdiaodigaiyusuande100%;zhenjibochu68.41wanyiyuan(shejiquduizhenbiandongzhifufangshi16.655yi,jianbiaogeba),huanbizengchanglvjiangdi6.2%。

2020nianquanshi“sangong”zhuanxiangzijinfeiyong5868.29yuwanyuan,tongqixiangbijiantui13.4%。zaiqizhong:qubenji“sangong”zijintourufeiyong5194.96wanmeiyuan,tongqixiangbijiandi14.7%,huanyouyingongchuguoliuxue(jing)jingfeizhichu28.01wandedaxie、yin𝔉gongyongchedetianzhijishiyongweixiufei5064.95wanmeijin、guojiagongwujiedaitingfei102wanyuanzuoyou。

3.正常共同費用收支明細動平衡機現象

2020nian,gaiqutongchangqingkuangxiafuwuxingchengbenyusuanshoulushixianmubiao220.62yimeijin,jiatuichuduiquzhifujingbutiejinchunshouru96.02yi,diaorufeiyongyusuanxiangduiwendinghuanjiezijin21.5wanmeiyuan,bennianjiezhuanshouyi9.08yi,congquzhengfuxingzijindiaozhi15wanyimeiyuan,congguoyoutudizibenguanlijingyingdejuesuanjiediao0.91shangyiyuan,jiangxinzengchengshizhenzhengfuchangjianguozhaishishouru2yigangyuan,zaifengxiantouziyibangongsizhaiyingshou8.6yimeijin,jiazongquniantongchangtongyongchengbenyusuangongzizhanyouliangwei373.73yirenminbi。quanguojibenshanggongyongjuesuankaizhijieshu319.01wanyi,zhongyangzhengfudabufengongsizhaihuanbenxingzhichu8.7wanﷺyuan,jiezhuanxianiankaiﷺzhi1.976yi(baohanzhongxinhedishijizhuanyejiezhuan),buzhigusuanwendingxinggaodiaoshigupiaojijin44.05wanyiyuan,dangshi shouruzhichubiaoshiheng。

(er)2020nianyizhengfuxinglicaichanpingusuanqiangzhizhixinghuanjing

1.縣政府性新基金財政預算年收入來執行現象

quwujiezhongguorenmindaxuebacidianshidianhuahuiyiyianjingyoude♏2020quanquguojiaxingxinjijinxiangmuyusuanjingshouruzhishuwei65.755yi,jingquwujiezhongguorenmindaxuechangweihuidiershiercikuodahuiyishenpi,jujuequzhengfuxingguquanjijinxiangmuyusuanyingshouyouhuawei72.33shangyiyuan。nianduxianshilvxingbaogaowei71.36wanyuan(jianbiaogesi),bishangyinianjianshou45.01yi,bizoudi38.7%,jinlai:jitisuoyouzhitudiziyuantudichurangjinxinshui64.42yigangyuan,zhongxiaochengshijibenzhishipeizhipeijianfeixinshui3.65yirenminbi,wushuichucunjinxingchulifeishourushuiping3.05♔5yi,maicaipiaoaixingongyijindenggongzishouru0.24yirenminbi。

2.現政府性投資基金工程預算其他支出制定狀況

quwujiezhongguorenmindaxuebacishangwuhuiyijueyijingyoude2020nianquanquyizhengfuxinghuobijijinyujuesuanhuafeizhibiaotixiwei108.18yi,jingquwujierendadaibiaochangweihuidiyishiliucishangwuhuiyipi🌱fu,qianzizhengfujigouxingjijintouzijuesuanzhichufeiyonggaibianwei148.9yimeiyuan。quannianduhelishenlibijingwei148.16yi(hantianjialediquguojiazhuandingzhaiquantouzijikangyitebiedeguozhaikaizhi28.8yiyuan)(jianbiaogewu),biqunianzengqiang52.52wanyiyuan,daoweizhenggaicaizhengyusuande99.5%,zaidangzhong:guojiaguzhaijidizhuanrangjinxiaoyirangdefeiyongzhichu 112.14wanyimeiyuan,feiwushuiqinglifeishezhidefeiyongzhichu 23.07wanmeiyuan,kangyixiangdangguozhaizhichu8.3wanyiyuan,lvyouchengshizhishijichugongyongsheshishenghuosheshifeishezhidefeiyong3.86yigangyuan,caipiaowanfaaixingongyijindenghuafei0.79yi。

3.政府性性股票基金概算收入支出表均衡性環境

2020nian,quanqudifangzhengfuxingmujijinxiaoyimanzu71.36wanyuan,jiafaxingduiquduizhangjingjintieyingli19.99wanyiyuan,yongshangwangnianyingyu61yimeijin,zengjiandifangrongzipingtaibumenzhuanxiangqiyezhaiquanshourulaiyuan20.5yi,kangyiyouqishiguozhaiyingli8.3yimeiyuan,zaiqiyerongzizichabaogaozhaiquantouzi1.56yi,leijidangshidangdizhengfuxingjijintouzigongzishouruzongchanzhiwei182.65wanyi。2020nianwoqujiaoyuzhichuzuohao148.166yi,zaigongsirongzi♐zhuanmengongsizhaiquanhuanbenqitazhichu1.56yi,diaochengzhijibenshanggonggonggaisuan15wanyimeiyuan,churuxiangdiyue17.996yi。

(san)2020nianguoyouzhizibenguanlixiaoshouxiangmuyusuanwanchengtiaojian

1.國家股資產管理操作預決算納入運行前提

quwujierendadaibiaoba💫cikuodahuiyijueyicaoanwanchengde2020niangaiquguoyoukongguzibenguanliyunyingyujuesuanshourushuipingzhibiaoyingwenwei2.4yimeijin。zhengnianxianchanglaizhixingjielunwei2.73wanyimeiyuan(jianbiaogeliu),bibennianജchuangshou0.38yi,shangsheng16.2%。

2.國有控股資產投資經營者預算表性支出執行工作情況下

quwujierendachangweihuibacigongzuohuijueyicaoanjingyoude2020nianzhenggequguoyouqiyezichantouzijingyingdexiangmuyusuanxingzhichuzhibiaozhiwei2.1wanmeiyuan(jianfuzhuqi),nianduxianshiqiangzhizhixingmeixiangdaowei2.1yirenminbi,𝔉biquniantongqizengtian0.8wanyimeiyuan,zuohaonianzhongxiangmuyusuande100%。guanjianyuguotoupinpaixialieguanyuyuangongpinpaizengzi。

3.國家資產管理生意預決算開支不平衡量情形

2020niangongyouzibengongsikaichengbenyusuanlirunjianli2.73yi,dashangquqiannianjiezhuanshourulaiyuanlaiyuanjigenggaixingshourulaiyuanlaiyuan0.62yirenminbi,guojiaguchongfenjingyingzheyusuanbiaoyinglipaifangliangwei3.35wanyiyuan。2020🎶ไnianguojiazijinkaiyujuesuanxingzhichu2.1yimeijin,diaochengzhiyiyang gongyongsheshiyusuanbiao0.91wanyimeiyuan,churuxiangdijieyu0.34wanyimeiyuan,jiezhuanxianianyunxing。

4.公共服務財務救濟款現金程序執行的情況

2020nian,qubenjixunchanggongzhonggongchengyusuandezijinnidingjitisuoyouzhijigougongzuofanganbutiefei1wanyuan,dabufenguangfanyongyuxinsongjiangdichan(touzikonggugongsi)zengzi🐻。

(si)2020niandedifangrongzipingtaibangongshifuzhaitongchangyuanyin

1.平臺以政府債權上限現象

2020nianjinnianchu,quanzhengfubuzhaiwujiufeneduwei238.85yi,zheqizhongꦰ:dabufenjiezhaixianzhi122.1yiyuanrenminbi,zhuanxiangduchazhaiquanzhaiwuxianzhi116.7wanyi。dangshi ,shicaizhengyusuanxiadatongzhiwoqutianjiaxianzhengfufuzhaidae22.5shangyiyuan,qizhongde:huafenzhengchangfuzhaixianzhi2duoyi,huafenzhongdianzhaiquanxianzhi20.5wanmeiyuan。2020nianniannianwei,quanquzhenzhengfugongsizhaiwujinewei261.36yi(jianbiaogejiu),dangzhong:jibenwaizhaijine124.1wanyimeiyuan,gongzuofanganzhaikuanshangxian137.2yigangyuan。

2.場所政府性借債金額的情況

2020nianqichu,zhenzhengfujiezhaizijinzhifubaoyuewei125.89yimeijin,zhezhizhong:tongchangqingkuangxiaguozhai68.095yi,zhuantizhaijuan57.8duoyi。zhijintianjialeyinggaiqiyezhai2wanmeiyuan,zaitouziyibanqiyezhai8.6wanmeiyuan;xinzengdezichabaogaozhaijuan20.5yiyuanrenminbi,zaiqiyerongzizhuandinggongsizhai1.5shangyiyuan。nianshaochangzhaiputongqiyezhai8ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚ.7wanyihezichabaogaogongsizhaiquan1.55yi。2020niannianhou,quanquxianzhengfuzhaiquanzhaiwuchengbenkeyongzijinwei148.29wanmeiyuan,zhezhizhong:pubianqiyezhaiquan69.99wanyuan,duchatongzhigongsizhaiquan78.3wanyiyuan。zhongyangzhengfuquwangzichankangyitebeiguozhai8.3wanyuanbaokuoshangyijibuzhufeiyingshou,bushoulubenjizhaiquanzhaiwuzhanghuyue。

(wu)2020nianguokuyewuchangjianwenti

2020nian,quanshicaizhengyusuangangwei,binganzhaoquwujierendaihuibacidianshidianhuahuiyixiangguandecaoan,baoweiquanshihexingangweijishijierenwu,jianchishenmewenzidangkong,tuxiangangweihexin,zuodaowei“liuwen”gangwei,kaizhan“liubao”jishijierenwu,qinglishipeidahaoqinliufangzhibaoweizhan,weiquanshijinqianyouxuqi♍yongheshichangjingjifuwudajubaochiwendinggeichuhangshidezijintouruhouqinbaozhang。

1.準確兼容企業公司動工開產,夯實基礎財旺育種發展新電能

zhengmianqidaochangsanjiaojingjiquanxingg60kechuangloutikouliutongyefazhanliutongyeyuanquxianghugongyong,nenggou liutongyefazhanzhiduhecaizhengxingzhuanxiangzijindezhidaogongyong,duocuobingjuzhichiruanjianneirongjizhongxiaochangjiaweichangjiadengxingyehexinfazhan,tiaodongbenquchengshifazhanzhuangdaxingjibenไshangpan,naniechengshifazhanzhuangdaxingfazhanbeidongquan。sanshiduijiaoneirongdingqisuzaoxiandaihuashengchanzhizaochanyehaian。2020nianminzhengzaizhichenggegeqiyequshigefangmianzonggongshiyongfangru29.365yi,changjianguangfanyongyu:xinguanfeiyanyinhuanpaichazhilihuiqiwenshang26tiao、“liuwen”“liubao”zhuanye19tiaozhengcecuoshibuleigongyou1.35wanyimeiyuan,zhichengchengchangpinzhikekaozhizaochangye4.575yi,chanyehuayouhuaguquanjijin2.5yigangyuan,shiyongtuichugongsiqiyejijindaishouhouliutongyekuaisufazhan1.33wanyimeiyuan,daidongxiandaikejishenmeshichuangxin、rengongkongzhimingpaidajian2.21wanmeiyuan,gaojirencaifazhanfangxiangzhuanye1.7duoyi,xiaoxingyefazhanqianjinggongzuofangan15.7yigangyuandeng。diershizhengqueshizhijixiezhuligongyegongsigegedeqiyeshukunjienan。nenggouzhanxianjinrongjingjichuangxingangganbilvdedazaodezuoyong,kaifagongyegongsigegedeqiyeyujinrongjingjichuangxingouzaodeduanxinhutonglijiaoqiaolianggongcheng,jianqingzhengzhuanggongyegongsigegedeqiye﷽rongzixuqiuxuqiunanyixiewenti。quminzhenglicuzujian“suzhoushizhongdeweigongyegongsigegedeqiyezhengcewenjianxingrongzixuqiuxuqiudaikuandanbaotouzijijinchulizhongxindechangsanbianxingg60kechuangzoukuobaozhangbaozhangchanyedai”,shangjiaquanzhenshouliyixiangguanbumenweizhongdaode“shengchanpihaobao”xinzhengcetianshilunrongzidaikuandanbaobaoxianyewushipin,chuangxinxingwangluojinrongbaozhangbaozhangfangshi,bijiaohaobaozhangbaozhangwulijingjixing,2020nianjileishouhuixingyechao300jia,xinyongpinggudeeduchao155yi。

2.始終如一以老百姓為管理中心的發展方向思想意識,持繼加強基本上中信得到保障情況

jianshouyiwomenweifuwuzhongxindefazhanjiazhiguan,bujianduanjiuyuedapuhuijinronggaishanfangrufugaimian,quebaoanquanshengchankangyibenjinjizaojia,chixubaochikaizhanhuipujinrongxing、yijuxing、doudixingpuhuijinronggaishanjianmei,liyugoujian“youyouxieyu、xueyouxiejiao、laoyouxiede、bingyouxieyi、laoyouxieyang、zhuyouxieju、ruoyouxiefu”dedemubiao。2020nianquanshiminshengwentitoushen130.19yiyuanrenminbi。sanshijiaoyufudaozijintouru45yigangyuan,hexindaiti:yunjiangaozhong、huayangxiaoxue、yongfengjiayuanchuzhongdengkuojianguochengzhong,xueshengsushedazhongxiu,jiaoxueguochengzhuanyongshebeizhiban,xiaoxuejinxingfuwudeng。dieryiliaoguanliweishengguanlitouruliang21.65shangyiyuan,guanjianguangfanyongyu:zaiqingfangzhi,gongnengzhongdianjigougaikuogai,silijigouhedicengyixueanquangongnenggongnengzhongdianyunyinganquan🌊houqinbaozhang,gongzuoxinganquangongneng,yixueshehuixingjiuzhudeng。sanshishehuixinganquanhouqinbaozhangtouzihuibao36.59yimeiyuan,zuizhuyaoyongzuo:feiyanyiqingyingjiguanliwengangbiyeshengzeyezhiji,shichangjingjishenghuochunjiefuliyuangaixiujian,laonianjiankangyitihuajintiefei,wangluochuangyebiyeshengzeyejigongyishiyexingzhiwubuzhufei,yiyangjingzhunfuwu,canjirenchuangyerenbanghu,shichangjingjishenghuojiuzhideng。sishixiangjianchuangxinfazhantouzihuibao11duoyi,baokuoyongzai:xinnongcunzhenghebanghu,doushishenghuohenduozhongzhiye,xiangcunbiange,zongkaiguotuyuantouzhilijianzhudeng。wushidachengshibiangechanchu15.95yimeiyuan,zuizhuyaoshiyong:laochengjinxinggengxin,jiujiefangdatijinxinggengxin,nongcunfangzixiushan、ziranqijiezhuanggongchengjianshedeng。biaozhuncujinshizhongguishicaizhengbumenyusuanjingfeizhichudelizubenzhidianhekaoliangdian,baochiyouxiaodecaizhengbumenyusuanjingjiyongzairenkoushang,chixubuduankeyibuqibiaozhunliangdian,cuguangdaganbuzhongguorenminganbuqunzhonggongxiangziyuanjiaoyutizhigaigejieguo。

3.焦點地方品性升級,耐心強調踐行國民地方為國民發展理念

jijijinqugoujiannongyeshengtailvsehuanbaodalvyoudiqu,chengshudeda🅠lvyoudiquzongheguanlijiaotongyinxing,zongshixionghoudalvyoudiqurenwenlishi,quanzuoxiangmiaozhundalvyoudiquchaxiepinzhizengjia,beirenminfangxin,rangqiyegongsifangxin,zongshizhangxianxianrujinhuaxinsongjiangdedalvyoudiqufengcaimeili。naixinqiangdiaojianxing“baixingdeshizhengbaixingjian,baixingdeshizhengweibaixing”zhuzhongshejilinian,dazaoyiye、shiyijuzhudedifangshengtai。yi、shengtaijibentiaojianshebeixiangmujianshejiziwobaohufangru29.02yi,zhuyaozai:qigechengshiwujingshuichanggaikaigongshigong,shenghuoshuipinglajikenggenyuanshangzongleijianqing、qinglijijiagong,daolujiaotongjishironghunranyuanlinjingguanjiaqiang,zhiwu🐬yuanjingguanzhandimianzengjia,kongqi、shui、turangyoujizhidengxiandainongyeshenghuohuanjingzhongliangjiaqiangdeng。dierhedifengjinglinhuanjingzhilijixiandainongyenongyeshigongzijintouru18.67duoyi,zhushuashiyongyu:shuiwugongchengfazhanfazhan,heliulvsezhilizhengdun,xiangxiarenshengshenghuowushuizhenglibingqielvselangdaofazhandeng。sanshiwangluozonghejiaotongwangzhichu20.075yi,hexinyongzuo:husuhudieluxiangmu 、g60songjiangduanwenxianglulijiaoxiangmugongchengzhizuo,youguidianchet1、t2xiangongzuojianzhujianzhu,wuzhuyijiyijigongluxiujiangongzuojianzhu,ronglelujianxiu,jinyulukuayoudunganggongzuojianzhu,chentayijiyijigongluzhongxinmingminggongzuojianzhudeng。sishidachengshidekongjiantuozhanpeixunfangxiangjinxing23.86wanyi,jibenyongzai:dongbumingchengyijitadiyushidibaozhang,shidijianqinghuadeng。wushiwentihuodongchanchu9.49yirenminbi,qizhuyaoshiyongzai:songnanjiaoyegongyuanxiujian,junshitiyuzhongxingaige,“liangguanchang”xiujian,dongqichangmeishuguanzhanhuibuzhi,sheshanyouwanqujiaoxingdikuaiziranhuanjinggaigedeng。

 

4堅決貫徹貫徹執行財政部門支出最新政策,精力增加財政部門支出深化改革發展時效

緊抱強調“團體盈利、瞄準側重點、維持基本性、抓實民生問題、精煉控制”的總方向,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩手抓,全力保障松𓆏江疫情防控“26條”和“19條”等證策落子,總計疫病管控一直投資回報5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進每一步挑動各街鎮(物流園區)投資引資和財政預算增加收益的積極行動性,強化木紋地板基層人員財政安全保障能力素質,頻頻提拔公用設施保障對半分化技術。三是堅定不移當地政府過“緊今天日子”,力推壓減應該性支出費用。持之以恒節用裕民,率先垂范力促將地方政府過“緊時日”飛到實處,嚴把性費用關閘,壓通常情況下的保內容,嚴查預決算追加,提升預決算來執行工作進度,從嚴壓減非急需用錢非平穩性費用,一整年積攢壓減通常情況下的性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,設及決算資本30.7上億元,進行業績考核前評判語、業績考核追蹤定位、相關部門一體化評判語包括法律法規評判語,將業績考核處理根本性性放到到費用處理中,增加財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,統籌推進財務制度保護執行無法๊jinzaojiang10.3yimeijinzhongyangzhengfudaodaxianjinwanshanxifuluodaoshichudaofangheguanjianhaoxiangmu🅘,huihuiqilimin,yinlingzhengcejieduwanmeiluodizouxiao;heshidetigaozichanguimojiao,keyiminzhengshouzhimingxizhengyi。jiangzhuanxiangjihuaqiyezhaiquan20.56yicaiyongpuhuijinronglingyuxingyedejichulilunyouyanjinghuaqijianzao,genghaodixingchengleshiwurenwuliang,tuidongzhaijuanduichengbendelagaoyong。

2020niantuyuqilaidexinguanxiaoerfeiyanyibinggeicaizhengtingdisanchanyeqidongdailailelejingrenchongxi,zaiquweideheshilaobanhequrendaihuijiandachangweihuidechongfenducuxia,zaigejiezhen(gongyeyuanqu)、gekoumenheshehuidegezideliandonggulixia,buxuyaoyaojixiangshiqingjieshiqushi,qinliufangzhihetiaojiantiaojianqushitongchouyiliaobaoxianzhaogu,didianbuxuyaoyaonianshouruzaidehenkunnandezhongzuodaoleanwenqushi。danhongguantiaojianxinzhengtiaojiantiaojianzuoyededashengtaicongweibuanwen、buqueren,shichangtiaojiantiaojianqushicongweiduiqiansuoweibiandedehenkunnandehetiaozhan,zuizhuyaodeyou:xinguanxiaoerfeiyanqinliuyoudebuxuyaoyaokaizhiduilixuchangshijiandui;zaisongjiangtiaojiantiaojianxiujiangaopinpinzhiqushidedaoqiaodixia,buxuyaoyaoxinzhengduixiaopingmiantiaojiantiaojianhetesezhongxiaoqiyedeshudaoyingxiangzenyangcainengchongfenfahui;buxuyaoyaogaisuanfuwucaozuocongweichanshengpingjingyiwen,gaisuankaohefuwucaozuodezongzhihuanxuyaoyaoriqushenruyanjiuderenxin。ziran“dongchengpengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhijieye”。womendexuyaolichangjiandingnuli,ruiyijinqu,kuaisuyizhichengjiuli,zaijianghuideshiqingzhongbuweiyiwenhedehenkunnande,daidongjutifenxiyinhuanpaicha,jijixingdongjinxinggaoxiaoanquancuoshi,zixizenyanghefang🧸zhi,jiunengyushikankeyuwangqianzou。

 

二、2021年預算草案

 

2021nianbenqucaizhengbumenshouruqitazhichubumenshourushouruqitazhichubiaogusuanzhunbeidekaohepingjiaxingsilushi:baochiyilijunruxinguanmeizhonghuatedianshehuigejiexianshizhuyisiluweikaohepingjiaxing,quanmianxingguanqieyisibugouwanchengdangdeshibadaheshibajieerzhong、erzhong、sizhong、wuzhongdangdaihuifengxianjingshenshizhi,yisibugouguanqieyisibugouwanchengzhongxinzijinyunzuochumohuiyi、shiyiyuejieshiweiwucidangdaihui、wujiequweiwuci🔯dangdaihuifengxianjingshenshizhi,zaiquweideqiangdayibashouxia,jianrenbubabuyiguanqiexinkaifayirenweiben,baochiwenzhongqiujinyunzuozongdise,yishenrutuijinyousudukaifaweizhongti,yibuduanshenhuagongqiuguanxicezuchengbufenxinggaibianweizhongxian,yigaibiantesehuaweizhenzhengneng,yimanyiqunzhongriqutigaoedemeilishenghuozhongyaoyouweizhenzhengxuqiu,nenggouchongtoufanghuicaizhengbumenshouruqitazhichubumenzaisongjiangxinguanmeixinkaifazhongdezhizefanweiyongtu,jinyidianjiaqiang“xianyougusuan,houyoushouruqitazhichu”defazhijiansheyirenweiben,baochiyejikaohezhiyindeyuanzeyingwen,juebuwenjianyasuojibenxingshouruqitazhichu,baojiahuhangjuminjicezhongdianlingyuzhuru,yuelaiyuecongertigaocaizhengbumenshouruqitazhichubumencailiaoxitongpeizhisuduhedongyongjingzhengli,zhuahaozijindadaoliangdeyoujiaotigaoehezhidepingwenshenggao,wei“shiliuqi”fangshoutigongleyuelaiyueyoujiaodecaizixianxingzhengcepinguozhichihezonghecaizhengzijinbaojiahuhang。

(yi)2021nianyinggaigonggongxingchengbenyusuanjutianpaitiaojian

1.一般的公開項目預算收入支出表均衡性情況報告

yitihuayaokaolvbenquchengbendefazhanxinqushihezhengcegezhongyinsu,2021nianzhenggequjibengongtonggongchengyusuanxiaoyibiaozhunwei235.63duoyi(jianfuzhuyi),bizengsu༒6.8%。jiaxianggangshangshiguokuyuxiadatongzhijingbutieshenqingshujingshouru76.14yiyuanrenminbi,fangrugaisuanwendingkekaodiaojiezijin37wanyi,jiediaoguoyoukongguzichanguanliyingyungongchengyusuan0.72wanyiyuan,quniantongqijiezhuanxiaoyi1.97wanyi,changqixingkebaozhengdabufengongtongchengbenyusuannianshourushuliang351.46yi。

♌huianzhao“liangruweichu,jieyuwendingpingheng”degongchengyusuanbianzhidixian。2021nianwoqutongchangqingkuangxiagonggongfuwugaisuanqitazhichuzongshuwei351.466yi(jianfuzhuer)。biaozhong:qubenjifeiyongkaizhijihua270.28yimeijin(jianfuzhusan),zhenjicaizhengyusuanfeiyongzhichu queding74.58wanyiyuan(baohanquduizhenzhuanhuiwangyinzhifu1൲2.076yi,jianfuluba),zhaijuanhuanbenshouruzhichuzhidingjihua6.65yi,gaiqucengjingyibanlaishuogongzhongxiangmuyusuanchuruwendingxing。

2.區本級正常公共性費用預算撥出大部分準備情形

2021nianqubenjichangjiangonggongfuwucaizhengyusuanqitazhichushezhi270.285yi,zhishaojichufeiyonganzhuang89.41yigangyuan,zhanquanniandugai🌳suande33.1%,gongchengxiangmuhuafei180.876yi,zhanshangbannianyusuanbiaode66.9%。

2021niancaizhengyusuanyaozhidinggongzuorenwudaozezhongzhiming,baocezhong、yayiyang ,dejibenshujuduiyiyang xingbochuyajian20%,yingyongxiehao“liuwen”yewu,zhuahaozeren“liubao”zhongren。yifangmianzhuahaozerenhao“baoyuegongzi、baoshiyong”yewu。2021nianyinzengrenzengzidengdeyuanyin,zhuyaojieyujiaoquniantongqigaisuanchengchang7.4wanyuan,zhuyaodecaiyongyanfangfeigangdu、feiyaodiantouzixiangmufenpei,xiehaochengyuanshiyefeijizhuyaojiazaideyouxiaobaozhang。erqieshibaozhangyouhuizhegedelingyujiaru。zaiyazhengchangdedejichushang,qieshibaozhangjiaoyufudao、huanwei、wuxiandengyouhuizhegedelingyudejiaru,2021nianzonggongshiyongzhunbeizhinengbumengongchengyusuan78.34yirenminbi,zhantongchanggongyongsheshiyujuesuanjingfeizhichude29%,jiaoquniantongqiyuechuyujuesuankuoda6.8%。sanshichanpinchangbanyuan♊yitishihuadeguojiadezhanlve,zhutuiqicaichanzhuangda。2021shengchanliangyedalizhichijihuadezijinzhandabufengongyongsheshifeiyongyusuangongchengjingfeizhichude10%,zhudongchanshengcaizhengxingduichengshitishengshidaitishengdeyouliyuyong。sishiguanqiewoquguanjianxingshizuogongzuoxuqiu,dalibaozhangcuoshiguanjianxingshihaoxiangmujingranyouxuwenbutuijin。2021nianzhengfubumenzhuzichuangyeyusuanbiaoniding505yi,qizhongdeyiyanggongtongjuesuanzibenniding126yi,guojiaxingjijin、qihuo、xianhuo、weipananpaihao38yirenminbi,jianshaonipincidiaozhengjijixing。

douanzhaozhongxindifangheshixiangguandangzhengxingzhengdanweilixingjiejian,congyanbakong“sangong”shiyefeibunengbuzaibennianyujuesuandeqingqiu,2021nianquanxian“sangong”zijinjuesuanwei7741.78wan,biqianniangaisuanshuzengzhang9.1%,qizhongde:qubenji“sangong”yubeifeigongchengyusuan6937.9w,biqianniangusuanshuyuelaiyuedi7.5%,baohanyingongchuguogongzuo(jing)zijin780wan、gongwujiedaizhuanyongchezhejiufeijichengxuyunxingweixiufei5786.﷽12wanmeiyuan、guojiagongwujieshoufei371.78duowanyuan。

(er)2021nianzhenzhengfuxingjijin、qihuo、xianhuo、weipanjuesuanrangxianxiang

1.政府機關性資金項目預算開支靜態平衡癥狀

2021nian,quanquxiangguanbumenxingguquan🌃jijinfeiyongxiaoyi145.84wanyiyuan(jianbiaogesi),peishangdishijizhuanmenbutielirun0.49wanyuan,gaiyonggenianyue2.87wanyimeiyuan,changqixingkebaozhengxiangguanbumenxingtouzijijinxiaoyipaifangliang149.2wanyiyuan。quanquxianzhengfuxingxinjijinyujuesuanfuchuzongchanliangwei149.2wan𝄹yi(jianfuzhuwu),jinlaidangdizhengfuxinggupiaojijinjuesuanfeiyongzhunbei139.3duoyi,zhuanxiangjihuagongsizhaiquanhuanbenjingfeizhichuzhidingjihua9.9wanyiyuan,nianshaobumenxingmujijingongchengyusuanshouruzhichubiaojunhengxing。

2.部門性私募基金費用重點制定計劃現象

2021nianzhenzhengfuxingzhaijuanyujuesuanzhichufeiyongqueding139.3wanyuan。zhizhong,xiangguanbumenzijinhaoxiangmuanpaihao385yi,zhanxianzhengfuxinggupiaojijingaisuanjingfeizhichude27.3%,jutiyongyitiexindeshouhoufuwujiaotongyunshujibentiaojianlilunanquanchangdishenghuofuwusheshisheji,yizhiqingjiejibentiaojianlilunanquanchangdishenghuofuwusheshigaikuogaigongcheng,yanglaoyuananquanchangdishenghuofuwusheshigaikuogaigongcheng,lvseshengtaihuanbaojibentiaojianlilunanquanchangdishenghuofuwusheshigaikuogaigongchengdeng;guojiashengtuzhuanranghuibaozhifuqitazhichu44.25shangyiyuan;dipichubeiku25.63wanyiyuan;jianqinghuajintie12yi;feishuifuwusheshiyunyingfeijiwunichuliwailifeiqueding2.55wanyuan;gongsizhaiquanfuxi2.53wanyuan;deshehuiquebao、caipiaowanfagongyidejindengyixiemujijingaisuanjieyu1.36yimeiyuan,baokuoyingyongzaidadaxingheshuiku(changjiangsanxiadaba)xianggangyiminhoulaizhengceyouhui、geiyanglaoyiliaojigoushenghuosheshigongchengjianzhujijiazaijiuji🔥kuandeng。

(san)2021niangongyouzichanyunyingfeiyongyusuananzhuangzhengzhuang

1.國家股金融資本銷售概預算營收情況發生

2021nianquanshengjitisuoyouzhi𒀰touzijingyanjuesuanshishouru2.06wanyi(jianfululiu),baokuo:gongyougongyeqiyeyingjiaoyinglikongjian1.7wanmeiyuan,guoyouqiyeguguli、guxiyingli0.36yi。tianjialinianlaiyingyujibiandongxingchuangshou0.35duoyi,2021nianguoyoukongguguquantouzijiamenggongchengyusuanshourushuipingliutongliangwei2.4♊1yimeijin。

2.國企投資者管理概預算撥出及均衡問題

2021nianquanguoguoyouhuaguquantou🗹ziyunzuofeiyongyusuanbochu1.69yirenminbi(jianfuluqi),zhushuashiyongyujiaotoujikunyuangongjituangongsizengzihuanyouqitaguoqiyangqitiebujieyudeng。diaoweizhiyiyang gonggongfuwugusuan0.72yimeiyuan。2021nianguojiazibengongsijingyingguanligongchengyusuanshouruzhichubiaopinghengxing。

3.通用不需要補助金資本概預算具體安排

꧙2021nian,qubenjipingchanggongtonggusuanliudongzijinzhunbeizhenzhengfuxingbutie8duoyi,jibenyingyongzaiguoqiyangqigaishanfazhanzhuanmendezijin7yiyuanrenminbi,qushuguojiaguxingyezhengfubuchuangyehuodong0.85yideng。

(si)2021nianbufenzhenzhengfuzhengfuzhaiwushihou

1.位置政府辦公室外債額度現狀

2021niannianmo,quanquzhenzhengfuzhaikuanjiaoyiewei261.3wanmeiyuanꩵ,baohanputongzhengfuzhaiwushangxian12🍌4.1wanyiyuan,zhuanmenzhengfuzhaiwuedu137.2yigangyuan。

2.點當地政府借債查詢余額環境

2021nianjinnianchu,quanquxianzhengfufuzhaibenqianzhanghuyuewei148.29yiyuanrenminbi,baohantongchangqingkuangzhaijuan69.99ღyimeiyuanhezhuanmenzhaiquantouzi78.3shangyiyuan。nicehuashenqingbanlixianzhengfuyibandeqiyezhaipiaoe12yigangyuan,jibenzhuyaoyongyurenminxiangguanbumentouzidaxingxiangmudaxingxiangmu。chouhuashiyongjiexinhuanjiutujing,huankuanjiemanrenminxiangguanbumenzhaijuan16.56yi。

(wu)xiangguandeyingwenshengjizhongdiangongchengdezijindebuzhishiqing

2021nian,gaiquminzhengyunxingjiangreng♔zaiguanqiekaizhangenghaodiminzhengzhengceyufagenghaodichengshi,yangeyaoqiuzijiguojiaguo“jinrichangshenghuo”,butingdeyouhuatishengfuchujiegouleixing,youbaoyaoya,shiguanminshenggongchengjiguanjianxinggegeling♏yuchanchu。

1.服務管理長江三角洲型內置式化我國戰略決策,高度緊密結合揮發釋放股票紅利帶領示范片,開展G60引摯動能提質提產未來發展

zhudongfuwuxingchangbanyuanyitishihuayigeguojiashichangcelve,zengjinjingjishehuihexinqudu、diqulianjiexinghezhiduliandongnengli,buxigenggaichanyefazhanxingshi,jianchishenmequanxindongli,suzaoxianjindejiqunjishu,bianxiaochanchengyaoronghebuzhituchengduzuchengdiqugaigechuangxinshifanjiangjie,jinyibujiaqiangg60sousuopingtaiqudonglijijituidongfenlishihuayouxingnengfazhanjinbu,jinyibupobijiansugoujianjiefangkechuangceyuanditouzishouyi。2021niandalizhichichanyequnfazhandifanggusuanzhidingjihua29.84wanyi。shishikeyizhichigaoduanyanzhiyedefazhan,jiagongyezhizaojiegoudexiugaixiangyinggongyezhizaoyongdishouchudengdefangmianleijichouhua7.84yirenminbi。eryaoshipeigongnengye、yingshichuanmeijiagongyehuabaokuowenhuakejiagongyehuadengfangbianjileiguihua1.73yirenminbi。sanshibangzhuzhongxiaoxingqiyejinengshenmeshixinxihua,ruyidingchengduzengjialeyanjiukaifatoushen,zhichishenmeshixinxihuagerenchuangye、shishigaoxinjinengjinengjieguozhuanchenghuoshizhishifangwuchanquanzhanlvexingdengyinsupeibei2.75yi。sishirenkeweishangzhongxiaogongchangchengchang buzhizhengcefuchiziben15yigangyuan。wushijinrongren🧸caijinzhanzijinchouhua2.52wanyimeiyuan。

2.安全保障兜底駐牢居民問題防線,厚植居民問題誘導大眾要求,抓居民問題也抓發展優化造福

jianxiaozhongguominshengyinxingfuwuhedoudijiadalidu,fuwugongkaifuwuyouyanjinghuaqigaoxiaoshichangchuqing,zidongduijiaozhigongqunzhongredianshijianzhongnandianfangmian,zhengjishudaopubianduishejiaofuwudedexuqiu,fanyuxindejinqiantishengdian,zhuanweizhongguominshengyinxingtengdianweiyinqichengchangdezulidian,shizhongguominshengyinxinggaijinhejinqianchengchangxiangyingchengqu,zhenzhengdezuode“zhuazhongguominshengyinxingyeshizhuachengchang”。2021nianquanxianminshengzhefangmiananzhuang131.78yirenminbi。shouxianshehuizhongquebaoxiangmuyusuanpeibei36.75꧋yimeijin,qizhuyaoshiyongzai:haochuyuangaigaijian,shehuidexingqiangjiu,jiuyegongsigongsizhengfubutie,shehuidexingzuzhijiegoufanzhi,zhonglaonianhaochudeng。eryaoxueqianjiaoyuxiangmuyusuanzhunbei47.925yi,baokuoshiyongyu:yunjianxuexi、huayangxuexideng32suozhongdexuehaiziyuanxinqijigaijian,xingaokaowulijianceshikaifa、zhongxiaoxuejiaoxuesheshidebaoyangdebaoyang、peiyangjiqishebeizhejiufeiyudebaoyangdebaoyang,shiziqiuduikaifa、peiyangweihuyanjiufanganhepeiyangzongtigaizhideng。sanshiyixueqingjieweishenggusuananpai23.52yirenminbi,guanjianyongzuo:qujingliweishengjianduguanlidefuwuzhonggaikaigongjianshe,guangfulinjiedaobanshichu、maogangzhenjijishihudangzhenxiaoquweishengjianduguanlidefuwudefuwuzhongdengxintourushuili,zhengxingqixiezhuangzhigouzhifei,shenghuozhengxingqixiejiuyuan,zhensuofeimianjiaobuzhujindeng。sishidezhichixiangcunjianshefuxingzhanlvebuju、xiangcungaishanjinzhanneirongzhiding11.19wanmeiyuan,zhushuayongzuo:xiangjianfazhanyitihua,chumuyezongtibutiezhengce,xiangcunzongtijiuzhu,doushishenghuorujinchumuyechuangyedaxingxiangmuxiujiandeng。wushidiqunenglifazhanchuangyedaxingxiangmukexueanpai12.45yi,changjianshiyong:laochengchuangxindongqianchaiqianbuchanganzhi,nongcunfangwufanxiudeng。

3深入調查“三新”觀念提促文旅項目交融,精致細密中小城市管控增強學習人文景觀環境溫度,成熟依據調試擘畫城市愿景

yiwenculvyilvzhangwen,shenruyanjiuwenlvxiangmujiujiehe“sanxin”gongzuolinian,feichangfengfugeguoshifanxingquqinzilvyoushifanxingquchanyedefazhansheji,qieshishenrutuijinjichukuangjiacuoshijianmeiyufuwuxingcailiaopeizhidan,jianweizhizhu“xiuhao”lvyoudoushijingyiqiujinghuafangfa,ranghewenhuaqudaoxiangqinshenghua,zhukeyuanchengguanli“songjianggushibeijing”,zuodazuoqianggaozhilianggaoneihandeyisigaochenzuiyuderenwenjiaoyumeihaoxingfulvyoudoushi。shouxiantigaowangluozonghe🍃luwangjianmeiyinsuanzhuang15.4wanmeiyuan,shouyaoyonglai:yuyangxilushigong,xiexingonglukuokuan,nanyongfenggongjiaochezhantingfangweihubaoyangchangzaijian,youguidianchet2xishenyan,ququlianjie(duantoulu)gongchengjianzhu,youguidianchehegongjiaozhanshichangyunyingbutiebiaozhundeng。dierdadoushikaituodifanganpai38.67duoyi,dabufenshiyong:dongbudajuhuanyouqitaquchengzhaijidizhubei,zhaijidijianshaohuadeng。sanshichengquzhilidangdaihuajingyingshangqueding17.95yiyuanrenminbi,dabufenyongzuo:zhihuigongantinghaoxiangmushejihuoshizhengwugongzuogongzuo“yiwangtongban”,chengshiyunzhuan“yiwangtongguan”dengshichangjingjiguanlitixizhongsheji。sishilishiwenhuagongzuo、qiuchangqiangquhuoshiwenlvchanyeshiyeshangdetishengdengdifangzhiding7.41yiyuanrenminbi,dabufendaiti:“liangguanchang”dengxuelitiyuleichangdi𝕴sheshidegoujian,chuantongyishuyichanweihu,feiyichuandecheng,xueliziranziyuanyunshu,jiatingyundongjianshenjiankangbudaodegoujiandeng。

4.融合社會統籌發展趨勢改進生太體系建設,總體生態環境管理消除明顯困局,網站優化公共服務空間符合中國人民訴求

xingejucushilvsejiankangquanjiankangziyuanlvsejiankangquanjiankangchangjingguankongtixijianshegaicao,jinyibuyouhualvsejiankangquanjiankangziyuanwenmingweishengpinghengpeihecuoshi,gulaolvsejiankangquanjiankangchangjingquanfangweideguankongshixiaochu✅lihaomingquelvsejiankangquanjiankangchangjingqingkuang,nianjielvsejiankangquanjiankangziyuanjibentezhengzengjiadadoushilvsejiankangquanjiankangziyuankongjian,zengqianglvsejiankangquanjiankangziyuanweixinwangluofeichangfengfuyouzhidegonggongfuwuqiyechanpin,yizugoubaixingjixufazhandeyouyalvsejiankangquanjiankangziyuanlvsejiankangquanjiankangchangjingyao。2021nianshengtaiziyuanquyuhuanjingjibenjianshejuesuanqueding37.5yirenminbi。gengshiganranfangzhijutianpai8.82yimeiyuan,yongyisongshenshuifengjinglinqingjiexianzhichangjiajisongguangdongbushuifengjinglinqingjiexianzhichangjiagaikaigongdajiangongcheng,yuwujieliugengxingongchengjianzhu,daolujiaotongjiangshuishusongguanxianfanjian,jiangwushuishusongguanxiangengxingongchengjianzhujifengjinglinfengjinglindezhiliangjiancejishudeng。eryaofengjinglinqiushudajianyuyangshengchouhua2.52wanyimeiyuan,caiyonghuanbaolangdaoshigong、huanbaogongyixiangmulinshigong、xiuxiannongyongdishigong、senlingongyuanjijiufengdishiershancaozuodeng。sanshihedizongtiyelidengshuilishuidiangongchengshigonganpai15.05yimeijin,shiyongnongcunshequshuiliangjiagongchulitibiaogaibianxiangmugongcheng,weiqugaibian,hedizhuanxiangzhengzhi,hedichangxiaojizhijianlideng。sishishironghuaijingjilvhuadaibaohuzuzhi11.11wanyiyuan,zhongyongwuyongqingyunlajizhili,lvjingjijiexinjiayuangoujian,tongbotanglianganhuanbaogailiang,g60wenxiangluruchukoujinghuashengtaijingguantigaodeng。

(liu)miqiexiangguanbianzhichengxuzhengzhuangjiangjie

1.持有現金工程預算合理安排環境

weijinliangbugaohuozongliangcaili,jiadacailizonghenengli,jiaqiangcaizhengbumencailicaozuoxiaoyifenxi。shouxianquyongyusuanbiaowendingkekaodiaojieqisimujijin37yiyuan꧅renminbi,yingyongzaizhidingjihuarenminzhengfutouzifeiyong、laochengzhengxiudengjianshexiangmu,dongtaipingheng2021nianjibengonggonggusuanjieyuwenti。di💧ershi2021nianshuizhunchengbenzhongshezhijiejuezhengfujiguanyinxingwaizhai1.9yigangyuanjishangpinfangxiujian0.4shangyiyuandeng,heliyouxiaoyizhichiyoudaxiao。

2.區內二級遷移結算的情況

2021niandishiꦗjiyuzhidingdaoqujidezhuanhuanxiaofeiwei76.14yiyuanrenminbi。2021nianqujiyuxiadarenwudaozhenjidezhuanhuanxiaofeiwei12.075yi,zhelimian:xunchangzhuanbianchengdan8.95yirenminbi,zhuanxiangzhengzhizhuanꦺjiaozhifukuan3.12wanyi。

3.對區本級概決算計量單位概決算嚴格執行預執行

huianzhao《gusuanfa》dijiushihaojitiaoyueding,zai2021nian1yue1rizhirendaihuitepicaizhengchengbengusuanjieduan,duiqubenjixingyecaizhengchengbengusuanjichufuchufeiyonganyizhengniansifenzhizhongdexinyongeduyuzhiding,dingmufuchufeiyongjiduizhenjiyidongxiaofeijizhunquniantongjicaizhengchengben♛gusuanfuchufeiyongshufenpei。

 

三、著力以赴、奮力拼搏,確定成功完成“十四五”開局的任務

 

2021nianshi“shisiwuliu”debubingzhishi,kaiqi“qicigeyiꦆbainian”xinxindepianzhangdeyuandiannian,quanguocaizhengzhichugongzuorenwujiangjinbaohuanraozhugaiquzhuzhongyunzuorenhe,baochiwenzhongqiujindeyunzuozongsediao,jinyibudezoucujinsunshigan、lishidandangjingshenhejipogan,yigenghaoxiangfa、kuaidianganjue、gengshiqianghuacuoshi,renzhenguanchewanchengneixiangbuxuyaoyouhuizhengce,quebaoanquanwanzheng2021niancaizhengyusuanxueximubiaoderenwu。

(yi)zhuyanyucaijugoujian,tansuoshijiecaizhengtingcunongdequdao

“zaiweijizhongyuxinji,yugaigezhongkaixinju”,nulishixianjishicaizhengjuzuixinzhengcegengjiadejishichengshi,butingcujinmaichangcengmianjingli,youyongxuyaoduiwoquchengbenkaijiyunxingzhongchanshengdetiaozhanziwohetiaozhanziwo。bashijianjueguancheqiaodingxindisancicaiwuguankongtizhijizhizuixinzhengce,zuohaogaibianjiezhen(chanyeyuanqu)fazhanfangxiangcheng🤪shifazhanzhudongxingxing,zuodachengshifazhanjiansheguimo,wenbufazhanchengshifazhanziwoshili,yashifazhancaiju。ershulichangjiangsanjiaozhouxingg60kechuangloutikoujuhexiaoyong,quanfangweilizhuazhichizhongxinneirongluodishidong꧒gong,fanyufazhanzhanlvexinxingqilaizhizaoyexinxingqilaizhizaoyeyunjisuanpingtai,lizhuafanyucaiwangxindedezengjiadian。sanshichedizhanxianxinguixingdaikuanxinyongdanbaoxingui,pinpinzengjiamubiaoquntimian,kuodagaiqugezhizaoyelian,yinlingfazhanzibentongwangshehuijingjimoshaoshenjing,nenggou wenzichanlianwenzhizaoyelianbaocaiwangshuiji。

(er)huanraojiaoyuxingzhichuxingshi,baojiahuhangminshenggongchengjizhongdajiaoyuxingzhichu

bubian,bimianhouqishiyongshichuxianhuangdongyingxiangtiyanxiaoguolizu“kunnanfafen、qinjianbujinjieyue”desixiangguannian,butingzhenghecaiwufeiyongsheji,jinlibuzupuhuijinrongpingjingwenti,jijuxuexiaotongyonganquanguanliqingkuang、shebaojinzhuanyepeixun、fangwuanquanbaozhangcuoshi、tongyonghenanquan、dishijianzaohedishishouhouchanpinpeixunguanlidengpuhuijinrongbandashigaixiangmu,jizhongzaicaizhengzijinꦦshidetongyongshouhouchanpinpeixunduibanfenhua,butingjiaqiangsongjiangminzhongdededao ganhexingfuyingwengan。gengshishenggaoxuexiaoshichangjianzao,tuixingxuexiaojiehechuangxin,jinlituixingxuexiaogaozhipinghengkaifa;butingtuixingbenqutongyongtongyonganquanguanliqingkuangguanlitixijianzao,gaishanfeichangdadezhuyiyingjichuzhiguanlijizhi,jiaqiangjuweitongyonganquanguanliqingkuangshouhouchanpinpeixunzhongxindejianzaobuleifeinengli,jiaqiangjichutongyonganquanguanliqingkuangshouhouchanpinpeixundeshuiping,anquanbaozhangcuoshicuntongyonganquanguanliqingkuangshi(zhan)deguifanhuajianshejianzaodengquzhenzhengfubandashigaixiangmukaizhan。jiaqiangshidaiqiangjiujinqiangjiubangfudengpuhuijinrongxingyegangdubuleifei,zhijikaizhanwengangzhuanyepeixunsixiangshuishouzhengce,kaizhang60kechuangguodaorencaixinzibangfu。eryaobaohuwenbufazhanfangxiangjinbutuijin“xiangxiazhuanxingfazhanfangxiangjinbujingzhengzhanlve”,wenbufazhanfangxiangjinbujiakuainongcunrenjiankangyanglaotongchouyiliaobaoxian、xiangjizuzhijiegoujinxingjiujikuandengcaizhengzijindefuchu,shijingpinguozhichinonggengpinpaifazhanfangxiangjinbujiqiantianquanfuwusheshisheji,jijidizhutuipunanlansefazhanfangxiangjinbushijiqusheji。sanshizaijixubaohumouzhongrenshudezhengfuxingjiamengzongchanzhi,quanfangweibaohuanquanfuwuxingziyuanxingjunhengxingxiankapeizhi、jiakuaishiqugaozhilianghenengjideyaodiananquanfuwuxinganquanfuwugaixiangmu。

(san)guanchuanzhiyueguanlixitong,zuoxizuoshijixiangcaizhengtinggaigechuangxincaozuo

shenhuagaizhigezhongchengbengaifeiyongbiaogangweifangfafangfagangweigaizhi,tishengzhidingdangdaibuxuyaogangweifangfafangfagangweitixi。diyishiduofangxiangweizhiguancherenzhenyangezhixingqingkuangrenzhenyangezhixing《chengbengaifeiyongbiaofayangezhixingtiaolv》,zhujianzengjinbumennaizhimeiyiweiyuangongchengbengaifeiyongbiaogangweifangfafangfagangwei,jinyigebuzoushiyanshifangfabiaozhundanweizhongxinbiangengfu ,gongjianquanfangxiangweizhichengbengaifeiyongbiaogangweijixiaokaopingkaohegangweifangfafangfagangweixindiwei,zhuanbianchengquandeshihouchengbengaifeiyongbiaogangweijixiaokaopingkaohegangweifangfafangfagangweilianzi,tishengsixiangrenshitishengbuxuyaoxiangmuzijinyunyonggaoxiaolvyi。dierjinyigebuzoushiyanshifangfabiaozhundanweiquanquyidangdizhenxianguojiagoumaigongnengkongzhijudong,zhuanbianchengyidangdizhenxianguojiagou🦄maigongnengkongzhibumennaizhimeiyiweiyuangongliandong,youxushenrushenhuayidangdizhenxianguojiagoumaigongnengkongzhitijiaoshenqingyuanyou,gaijinzhenglianhefumianyingxiang“sizhangmingxibiao”。jinyigebuzoutishenghuishourenzhuyaotixianyiwu,tishengzhuanbianchengshoufaheguijingying、jiqiyunxinggaoxiaolv、anquanweixiankekongzhi、zhuizexujianchiyuanzezhixingdeyidangdizhenxianguojiagoumaigongnengkongzhizuzhijiegouyuanyou。sanshichijiyouxushenrushenhuachengbengaifeiyongbiaogangweifangfafangfagangwei“yitihua”gangwei,duofangxiangweizhitishengchengbengaifeiyongbiaogangweifangfafangfagangweideshiyanshifangfabiaozhundanweihua、biaozhundanweihuahedingshihuachengdu。youxushenrushenhuachengbengaifeiyongbiaogangweijixiaokaopingkaohegangweifangfafangfagangweiyuchengbengaifeiyongbiaogangweifangfafangfagangweigeguanjiandiandeshendu.xiangjiehe,zhidingzhubuwanshanchengbengaifeiyongbiaoxiangmuquanshengwuzhouqichanggangweifangfafangfagangweiyuanyou。sishitishengchengbengaifeiyongbiaodeyingxingyilaiguanxi,xujianchiyuanzezhixingchengbengaifeiyongbiaoxiuzheng、yanchachengbengaifeiyongbiaozhuijia,yajianzhengchangxingxingzhichufeiyong,shiguangezhonggeyangzhongguominshengyuzhongxinxiangmudetouzi。wushihelianpaianpaigezhongyidangdizhenxianguojiazichanhuanbenfuxixingzhichufeiyong,tuodangyufangchiyoudidianyidangdizhenxianguojiayinxingzichan,yanchayidangdizhenxianguojiazichananquanweixian,yidingjinzhizengjianyidangdizhenxianguojiayinxingzichan,xujianchiyuanzezhixingrenzhenyangezhixingdidianyidangdizhenxianguojiazichanzhuizeyuanyou。

“經典欲曉,莫道君行早”,廣大表示,2021年是“十六七”開發計劃開端收官年歲,也是我們國切實建筑社會生活自由主義目前化一個國家新起航的解鎖收官年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,我區財務崗位將追求穩中求進、進中求質的崗位總基礎色調和“穩增漲、調組🐬成部分、民生生、抗風險”的整體來說崗位方法,樹立遠大理想紅線思維模式、提升憂患認識到,可行防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuangloutikouguogeguowaiqiyezhanlvelianluo🧸xian,suoduanxiangmujianshe“kechuang、yishu、shengtaijiankang”derujindehuaxinsongjiang,buxiezhuiqiupinbo!

zhineiqingkuanghuibao,qingyuyian。

 

 

 

 

fuzhuyi:2021niansongjiangqujibengongtongyusuanbiaoshoulubiao

fuluer:2021niansongjiangquyiyang tongyongjuesuanxingzhichubiao

fuzhusan:2021niansongjiangququbenjitongchanggongyixingjuesuanjieyubiao

fuzhusi:2021niansongjiangquxianzhengfuxinglicaichanpingusuanxinshuibiao

biaogewu:2021niansongjiangqurenminzhengfuxingxinjijingongchengyusuanzhichufeiyongbiao

biaogeliu:2021niansongjiangquguoyoukonggutouzizhexiaoshoujingyingyusuanbiaogongzibiao

biaogeqi:2021niansongjiangquguoyouzhizibenguanlihezuojingyingyujuesuanfuchubiao

biaogeba:2021niansongjiangququduizhenyinggaigongyongyujuesuanchuandixiaofeibiao

biaogejiu:2021niansongjiangquxianzhengfuzichandaduoqiantibiao

fulushi:2021niansongjiangququbenji“sangong”feiyongjuesuanshijidengjibiao


附錄一

2021年松江區大部分通用決算薪資收入表

 

 

 

部門:十萬

項  目

去年同期施行數

財政預算數

估算數為去年同期下達數的%

稅款營收

1,861,714

1,916,800

103.0

    baozhishui

693,066

714,000

103.0

    zhongxiaoxingqiyesuoyoushui

209,552

215,000

102.6

    benrensuodeshuilvshui

89,250

92,000

103.1

    chengshidiquyunyingweihushigongshui

57,624

59,400

103.1

    fangwuchanquanshui

96,352

99,300

103.1

    yinhuabushui

33,285

34,300

103.0

    chengxiangshidicaiyongshui

12,385

12,760

103.0

    shengtushengzhiqianlikeyiyujianshui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    kegengdijizhanshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    huanbaobaozhengshui

124

130

104.8

    qitadeshuizhong

-243

-255

104.9

非稅利入

344,508

439,500

127.6

    zhuanxiangjihuaxinzishouru

43,026

44,000

102.3

    xingzhengguanlishiyeyouchengxingshoufeigongzishouru

8,988

9,000

100.1

    gongyouziyuanyingwen(jingzichan)ziyuanshiyongyingli

181,808

191,700

105.4

    lingyigeshourushuiping

110,686

194,800

176.0

好地方民政個人收入預估合計

2,206,222

2,356,300

106.8

 

 

 

 

傳遞性純收入

1,679,670

1,309,263

77.9

    shangjilingdaobuzhujingongzi

1,108,753

912,391

82.3

 🌠;&ಞnbsp;      fankuanxingxiaoyi

306,444

300,440

56.8

&nb✱sp;       da💧bufenxingyizhuanfuyingli

529,237

496,783

181.9

項  目

上一年程序執行數

預算表數

估算數為上一年強制執行數的%

ဣ &n😼bsp;      zhuanxiangjihuabiandongzhichuyingli

273,072

115,168

42.2

    xintianjiaruletongchanggongsizhaishishouru

106,000

 

0.0

    qiannianjiezhuan

90,795

19,676

21.7

    gaiyongxiangmuyusuanwendingxinggaodediaojieguquanjijin

215,077

370,000

172.0

    congzhongyangzhengfuxingzijingongchengyusuandiaozhi

150,000

 

0.0

    congguoqiziyuanxiaoshoujingyingjuesuanjiaru

9,045

7,196

79.6

薪資合計

3,885,892

3,665,563

94.3

 


附錄二

2021年松江區大部分公共信息估算撥出表

 

 

 

組織:70萬

項       目

去年制定數

決算數

概算數為上一年

制定數的%

yi、jibengonggongxingfuwuxinghuafei

216,144

268,614

124.3

二、民防教育支出

3,751

3,810

101.6

san、gonggongxinghenanquanzhichufeiyong

147,677

153,772

104.1

四、教肓花費

437,281

433,931

99.2

五、有效的技術費用

61,850

65,829

106.4

liu、wenhuashuipingchujingyoutiyujiankangyuyingshiwenhuaqitazhichu

46,036

77,549

168.5

qi、shichangjingjibaozhangjizhihejiuyedejingfeizhichu

363,399

390,694

107.5

八、環衛建康總支出

206,451

226,036

109.5

jiu、dinenghaoganjingqitazhichu

53,835

59,887

111.2

shi、chengxiangjianshetebiehuafei

601,711

534,571

88.8

guoqing、chumuyeshuifeiyongzhichu

275,793

321,388

116.5

dishier、daolujiaotongwuliuchebochu

170,003

190,529

112.1

13、deziyuantankanhuagongqiyexinxidengkaizhi

264,444

289,409

109.4

shisi、shangyexingdefuwudeyedenghuafei

13,087

10,288

78.6

ershi、dasenlinziyuangongxiangqianhaiqixiangxuedengfeiyong

7,740

7,930

102.5

shiwu、gerenzhufangquebaoshouzhi

249,804

189,823

76.0

ershiqi、diaoweipinyingjiwuzizhubeibochu

6,522

6,071

93.1

18、zaihaixingyouxiaoyufangjizuoweiyingjidezhilihuafei

19,705

23,171

117.6

19、想費

 

62,773

 

diershi、caichanfuxixingzhichu

23,124

23,895

103.3

ershiyiguoqing、mouxiejingfeizhichu

21,762

108,605

499.1

通常情況下公用設施財政預算教育支出累計

3,190,119

3,448,575

108.1

 

 

 

 

更換性開支

695,773

216,988

31.2

    shangjieshangyijishouzhi

148,597

150,988

101.6

項       目

前年強制執行數

決算數

費用數為前年

執行力數的%

    pingchangqiyezhaiquanhuanbenzongzhichu

86,968

66,000

 

    quedingfeiyonganquanwendingzidongdiaojiehuobijijin

440,532

 

 

    jiezhuanxianianzongzhichu

19,676

 

 

其他支出累計

3,885,892

3,665,563

94.3

 

 

 


表格三

2021年松江區區本級普遍公共服務估算收入支出表

機構:萬余元

項   目

本年施行數

預決算數

成本預算數為本年完成數的%

yi、jibengongtongfuwuxiangmu

153,785

178,446

119.6

    renmindaxuexingzhengjiancha

1,070

1,218

113.8

      xingzhengbumenzhengchangyunzuo

849

732

86.2

      putongcaizhengbiaozhunhuaguanlishiwuxing

15

22

146.7

      rendachangweihuihuiyipingban

51

266

521.6

      rendaihuifudao

13

35

269.2

      zhidaishiye

142

78

54.9

      renherendachangweihuixingzhengjianchashouruzhichu

 

85

    quanguozhengxieshiwuguanli

878

897

102.2

      xingzhengbumencaozuo

603

521

86.4

      quanguozhengxienianhui

22

84

381.8

      canzhengyizheng

143

185

129.4

      chuangyekaijiyunxing

 

14

      qitadegongshanglianxingzhengjianchashouzhi

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      xingzhengguanliqidong

14,485

16,580

114.5

      putongrenshibumenguanligongzuoshiwuchuli

8,104

4,705

58.1

      guojiajiguangongzuo

833

786

94.4

  ꦕ    zichabaogaodeyewujidanweixingzhengshiwubiaozhunhuaguanli

1,747

991

56.7

      xinfangshiqing

100

178

178.0

      renshiqiyong

2,513

2,694

107.2

  &𝓀nbsp;   renhebumenjiedaishiting(shi)jixiangyingyiyuanshiqingjingfeizhichu

12,540

15,294

122.0

    buduanfazhanyugaishanshiqing

1,977

2,263

114.5

      caizhengchengxuyunxing

1,346

1,404

104.3

      tongchangxingzhengchuchulishiwuguanli

631

859

136.1

    fenxiziliaoyewu

2,165

1,910

342.3

      xingzhengjiguanjinxing

710

675

95.1

      xiaoxishiwuchuli

20

16

80.0

      zhongdiantongjifenxixiaoshou

8

28

350.0

      tongjixianshiguanlixitong

118

75

63.6

      zhuanxiangjihuachouyangdiaochadehuodong

730

594

81.4

項   目

上一年執行力數

概算數

估算數為前年程序執行數的%

      tongjifenxicaiyangdiaocha

408

435

106.6

 ꦏ;     qitade🐷tongjixianshizixunxingzhengjianchashouruzhichu

171

87

3,267.3

    caizhengbumengonggongshiwu

4,662

4,189

89.9

      xingzhengxingshiyong

2,780

2,527

90.9

      changjianrenshibumengongzuogongzuo

20

 

      xinshuzihuajiansheguihua

987

763

77.3

      caizhengbumenshenqingyewulingyukaizhi

760

657

86.4

      gezhongcaizhengxingshiyishouzhi

115

242

210.4

    shuizhongxingzhengshiwu

3,051

1,956

64.1

      xingzhengxingqidong

2,338

1,956

83.7

      yiyangxingzhenggonggongshiwujianguangonggongshiwu

713

 

    shenjijuxingzhengjiancha

2,192

2,060

94.0

      xingzhengbumencaozuo

905

765

84.5

      caiwushenjiqudao

977

944

96.6

      shiyexinkaijiyunxing

219

251

114.6

      yixieneibushenjishiwuchulishouruzhichu

91

100

109.9

    jijianduchagongzuo

2,519

2,700

107.2

      xingzhengsusongchengxuyunxing

2,313

2,336

101.0

      yinggaixingzhengxingkongzhishiqing

126

245

194.4

      xuananyaoanchaban

25

50

200.0

      lingyigejijianduchashiwuxingzhichufeiyong

55

69

125.5

    jinchukoumaoyixingzhengshiwu

7,968

26,055

327.0

      xingzhengshiwuzidongyunxing

1,887

1,712

90.7

      yinggaixingzhengshiwuguanliguanlixitongshi📖wuguanli

2,619

2,492

95.2

      gongzuojinxing

1,659

1,847

111.3

      bieshangyemaoyishiyifeiyong

1,803

20,004

1,109.5

    zhishidianbudongchanzhenggonggongshiwu

1,043

1,171

112.3

      zhishijichuchanquanzhengfazhanjihuahechouhua

1,043

1,171

112.3

    gangaotaidiquxingzhengshiwu

205

295

143.9

      xingzhengshiwuzuoye

154

143

92.9

      yiyang xingzhengkongzhikongzhiyewu

51

152

298.0

    dangancunfangshiwu

944

1,149

121.7

      xingzhengshiwuyunzuo

622

564

90.7

      danganguan

307

564

183.7

      gezhongdanganziliaoshiwuxinghuafei

15

21

140.0

    zhengdangdangpaijigongchanglianshiwuxing

458

495

108.1

項   目

去年運行數

決算數

費用數為上一年完成數的%

      changjianxingzhengshiwuguanlicaozuoshiwuguanli

105

110

104.8

    &nဣbsp; tongyiziyouzhuyidangpaijigongshangzhucelianshiwuguanlibochu

353

385

109.1

    laobaixingxiaozushiyi

4,625

6,871

148.6

      xingzhengsusongzhengchangyunzuo

930

845

90.9

      yiyang xingzhengchulichulishiqing

1,373

1,646

119.9

      qiyegonghuishiwuguanli

20

76

380.0

      weishengshiyeyunzhuan

146

221

151.4

      qitadecunminqiyetuanxingzhengshiwukaizhi

2,156

4,083

189.4

    dangweihuihuiyishiting(shi)jixiangguanneirongxuexiaogongzuo

6,106

6,509

106.6

      xingzhengsusongyunying

2,160

2,033

94.1

      jibenxingzhengjiguangongzuoshiwuxing

3,254

3,813

117.2

      qiyefazhanyunzhuan

692

663

95.8

    tuanduiyewu

2,325

2,426

104.3

      zhengfubumenjiazai

862

944

109.5

      putongxingzhengkongzhikongzhiyewu

810

1,009

124.6

      qitazushigonggongshiwufeiyongzhichu

653

473

72.4

    xuanchuanhuagongzuo

19,919

18,583

93.3

      xingzhengguanlicaozuo

522

465

89.1

      yiyangxingzhengsusongguanlizhidushiwuguanli

8,423

7,501

89.1

      weishengshiyejiazai

1,952

1,789

91.6

      biedexuanchuancehuashiwuxingzongzhichu

9,022

8,828

97.8

    tongzhangongzuo

1,076

1,642

152.6

      xingzhengxingyunzhuan

691

607

87.8

      jibenrenshibumenzhilishiqing

150

805

536.7

      jiaopaishiwu

121

112

92.6

      haiwaihuaqiaoyewu

75

73

97.3

      lingwaitongzhanshiwuguanlifeiyongzhichu

39

45

115.4

    lingyigegongchandangrenshiwuxinghuafei

23,598

28,041

118.8

      zijishiyejiazai

22,506

26,449

117.5

      yixiewodanggonggongshiwuzongzhichu

1,092

1,592

145.8

    zhuanyeshichangcanyudeguanliyewu

23,812

23,802

100.0

      caizhengshiyong

12,965

12,349

95.2

      yibanzhengfubumengongzuoguanlishiqing

192

111

57.8

      gupiaoshichangzhudaoanquanguanli

3,728

3,886

104.2

      deshichangjiaotongzhixujiaotongzhifa

242

379

156.6

      gerenxinxihuaguihuaxiujian

 

152

項   目

去年執行程序數

估算數

估算數為上一年完成數的%

      pinzhigenben

303

378

124.8

      jinkouyaopinyewu

18

16

88.9

      shiyeyouchengzidongyunxing

5,699

5,937

104.2

      tongyimaoyishichangyuanchengjiankongzhilishiyi

665

594

89.3

    qitasidegonggongxingjingzhunfuwufuchu

2,870

2,986

104.0

      xiangguanyiyanggonggongxinxifuwuxiangmukaizhi

2,870

2,986

104.0

er、guojiguanxizhichufeiyong

 

 

三、防御結余

3,623

3,720

102.7

    yinshuijibanshi

2,948

2,898

98.3

      zhongguorenminfangkong

2,948

2,898

98.3

    lingwaidefangyujiaoyuzhichu

675

822

121.8

si、gongzhonganquanguanlijingfeizhichu

147,424

153,484

104.1

    wuzhuangliliangjingguanpaobing

924

924

100.0

      lingwaidewuzhuangtuanduijingfangtuanduizhichufeiyong

924

924

100.0

    gonganrenyuan

140,071

146,502

104.6

      xingzhengjiguanyunzuo

91,773

86,750

94.5

      jibenshangxingzhengjiguanguanlixitongxingzhengjiancha

6,459

8,725

135.1

      qiyecaiwuxinxihuajibenjianshe

24,004

39,074

162.8

      shichangjianguanjilvshencha

17,835

9,898

55.5

      youqixingye

 

2,055

    guojiakekao

1,265

979

77.4

      xingzhengshiwuzuoye

1,137

879

77.3

      jiankanganquanyewubu

128

100

78.1

    sifaxingzheng

5,164

5,079

98.4

      xingzhengshiwujinxing

3,083

3,127

101.4

      banxingzhengchugongzuoshiwu

304

288

94.7

      jicengyuangongfaguanyewuyuan

1,092

847

77.6

      pufacehuahuodong

167

202

121.0

      tongyongfalvguizefuwuyu

431

532

123.4

      fazhijianchengjiancheng

87

83

95.4

五、幼教開支

432,903

429,809

99.3

    jiaoxuejianligonggongshiwu

1,069

788

73.7

      xingzhengshiwuchengxuyunxing

1,044

758

72.6

      qiyuyouerjiaoyuweihuxingzhengshiwuxingzhichu

25

30

120.0

    gaojixueqianjiaoyu

371,697

372,980

100.3

      xueqianbanjiaoyupeixun

98,333

95,265

96.9

項   目

本年執行命令數

估算數

概算數為前年完成數的%

      xiaoxuedexueqianjiaoyu

121,997

69,759

57.2

      chugaozhongjiaoyuxuexiao

90,027

136,417

151.5

      gaoxiaopeiyang

33,500

34,127

101.9

      qitapubianjiaoyuxuexiaojingfeizhichu

27,840

37,412

134.4

    zhiyedepeiyu

13,289

12,618

95.0

      shizhongzhuanzhijiaoyufudao

13,289

12,618

95.0

    chuzhongshengwenhuayishupeixun

3,763

4,159

110.5

      chengnianrenzhongdengpianshangyuerjiaoyu

3,763

4,159

110.5

    guangbodiantaizhinengdianshijiyouxiaoxianjie

3,416

3,637

106.5

      xinwenguangbowangluodianshijishuxuexiao

3,416

3,637

106.5

    tebiedejiaoyujiaoxue

1,458

1,396

95.7

      teyouhuazhuangxuexiaoyuerjiaoyu

1,458

1,396

95.7

    guipeijipeishun

9,184

11,048

120.3

      gaozhongjiaoshishenzao

3,728

3,632

97.4

      ganbuzhigongyouerjiaoyu

1,946

4,368

224.5

      peixunjiaoyukaizhi

3,510

3,048

86.8

    jiaoxuefeiewaitianjiaanzhuangdefuchu

28,206

22,474

79.7

      chengzhenxiaoguimoxuejiaoxuesheshijianzao

25,272

20,000

79.1

      qitayouerjiaoyufeiewaianzhuangdehuafei

2,934

2,474

84.3

    qiyuyouxiaoxianjieshouzhi

821

709

86.4

liu、kexuedejishushuipingjiaoyuzhichu

51,758

57,687

111.5

    xiaoxuekexueshuipingguanlizhidushiyi

2,448

4,085

166.9

      xingzhengchuxingshi

756

755

99.9

      yinggaixingzhengguankongguankonggonggongshiwu

1,060

1,618

152.6

      weixianjiguangongzuo

632

1,712

270.9

    jishugongyikexueyanjiuyukaifasheji

5,693

6,789

119.3

      kejifazhanchengguozhanzhuanbianyuzhanfu

5,693

6,789

119.3

    kejigongsiqingkuangyufuwuguanli

21,676

22,855

105.4

      xincailiaojishuqiantizhuanxiangjihua

21,676

22,855

105.4

    kexueyouxiaofangfaguangfan

1,112

2,578

231.8

      kejinhuadong

338

1,832

542.0

      xiandaikejiguanzhan

774

746

96.4

    lingwaidexiaoxuekejiyingyongjiaoyuzhichu

20,829

21,380

102.6

      lingyishengwuxuekejijiaoyuzhichu

20,829

21,380

102.6

qi、wenhuajiaoyulvyouhuodongtianjingyuxinchuanmeishouzhi

38,390

68,531

178.5

    qiyewenhuaheguoneilvyou

25,874

56,620

218.8

項   目

本年運行數

費用預算數

估算數為上一年執行工作數的%

      xingzhengjiguanjinxing

2,073

1,901

91.7

      putongxingzhengxingfuwuguanlishiqing

230

150

65.2

      tushushiguan

2,021

2,077

102.8

      qiyewenhuazhanshichujijiniandaikuanjigou

695

802

115.4

      renwenguocheng

1,949

2,702

138.6

      renminqunzhonglishiwenhua

3,001

3,870

129.0

      wenmingchuangzaoyuhuli

29

32

110.3

      wenhuazhishihewenlvmaoyishichanganquanguanli

546

581

106.4

      youwanxuanchuanfangan

2,148

1,778

82.8

      xuduowenhuachanyehelvyouqitazhichu

13,182

42,727

324.1

    gujianzhu

1,986

2,494

125.6

      wenwugujibihu

235

1,814

771.9

      kejiguan

1,751

680

38.8

    yundong

7,722

8,871

114.9

      xingzhengbumenshiyong

603

761

126.2

      zhengchangxingzhengjiguandeguanlishiyi

402

1,213

301.7

      tiyupingpangqiuchuangxindasai

89

155

174.2

      tiyuyundongxunlianxuexi

826

831

100.6

      tihuangtiyuguan

4,845

4,410

91.0

      renmentiyulei

945

1,458

154.3

      xuduotiyujiaoyuzhichufeiyong

12

43

358.3

    diantaidianshishipin

5

12

240.0

      dezhibolaodianshixingzhichu

5

12

240.0

    qitatesewenhuaqinzilvyoutiyuyongpinyuwenhuachuanbojieyu

2,803

534

19.1

      yichuanjishu chengchang zhongdianshouzhi

2,026

34

1.7

      🦩 wenhuakewenhuachanyebujuzhuang🐻dazichabaogaokaizhi

777

500

64.4

ba、shehuigejiequebaohedaxueshengjiuyefuchu

264,441

272,258

103.0

    renliziyuanziyuanheshehuizhongweihuanquanguanlishiwu

38,001

40,311

106.1

      renshibumencaozuo

1,147

1,210

105.5

      tongchangqingkuangrenshibumengongzuoshiyi

24,606

25,926

105.4

      zonghegongzuoguanlixiangguanyewugongzuoguanli

160

186

116.3

      laodonggaizaoquebaojiandujiancha

900

849

94.3

      shehuishenghuoshangyexianqudaoguanlizhidushiqing

749

690

92.1

      wentihuazhizuo

 

7

      laodongkexiangguanhejubao

 

65

    &nbꦫsp; gongkaixueshengjiuyegongnenghezhuanye𝓰tianfupandingdaikuanjigou

1,969

 

項   目

上一年程序執行數

概算數

決算數為前年繼續執行數的%

      laozuorenshizhengyixingdiaojielaodongzhongcai

825

848

102.8

      shiyeyundong

 

3,163

      xuduorencaichanpinchanpinheshehuishenghuoyou🌠xiaobaozhangౠlegongzuoshiwuxingkaizhi

7,645

7,367

96.4

    minzhengguanligongzuogonggongshiwu

3,353

2,727

81.3

      xingzhengxinggongzuo

712

605

85.0

      shichangjingjizuzhijiegoujianguan

919

1,016

110.6

      jichuquanzhenggoujianheshequjuweihuizhili

476

349

73.3

      qitaminzhengfuwuguanlishiyibochu

1,246

757

60.8

    renshibumenshiyeshangdeyuanxiaoshequyanglaozhichufeiyong

88,099

87,133

98.9

      xingzhengbumenbumenlituixiugongzi

2,193

2,173

99.1

      chuangyeqishiyedanweibianzhilituijuerxian

3,526

4,338

123.0

      💧 xingzhengjiliangdanweiweishengshiyejiliangdanweijichuyiyangtiannianbaoxianfuwujiaofei🌞qitazhichu

55,472

55,237

99.6

  &nbs🌠💜p;   xingzhengjiguandanweigongzuojiguandanweizhiweinianjinwangshangjiaofeishouruzhichu

26,881

25,336

94.3

   &nb🍃sp;  lingwaidecaizhengjiaoyushiyeqishiyedanweibianzhi🌠shequyanglaoshouzhi

27

49

181.5

    jiuyewentijingjibutie

31,609

28,308

89.6

      daxueshengjiuyekaidiantiexinfuwubuzhujin

64

484

756.3

      gangweipeiyangbutiefei

105

 

      aixingongyixiangmugangweigongzuozhizejintie

25,520

24,812

97.2

      tuidonghulianwangchuangyejintie

54

1,740

3,222.2

      qitajiuyelvbutieshenqingshushouzhi

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      sifuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tuiwujunguanjuzhubutiejin

406

430

105.9

      youfugongzuoqiyedanweishouruzhichu

264

364

137.9

      jinyiwubingyoudai

1,365

1,492

109.3

   &ಞnbsp;  nongcunfangzijituiyitubingzhonglaonianrizibutie

19

38

200.0

      qitadeyoufujiaoyuzhichu

724

78

10.8

    tuiyipenghuqugaizao

6,164

6,065

98.4

      tuiyijunrenchaiqianbuchanganzhi

1,094

650

59.4

    &nb🤪sp; junduijiaojiexianzhengfudelituitizhuanyerenyuanchaiqiananzhi

2,626

3,546

135.0

   🐼  🐷 junduizhuanjiaoyizhengfulituitikejiganbuzhilizuzhi

298

384

128.9

      tuiyidangbingdekongzhijiaoyuxuexiao

28

43

153.6

      dejunduizhuanyechuzhiganbuzhigongchuzhi

1,396

907

65.0

      detuiyianzhibuzhufeiyong

722

535

74.1

    shichangjingjifafuli

39,849

53,694

134.7

項   目

本年執行工作數

概算數

概預算數為本年運行數的%

      shaoerjiangli

208

325

156.3

      laolingfuliweixin

26,871

26,106

97.2

      fazhanfulifulishiyeyuanxiao

2,639

4,320

163.7

      yanglaojingzhunfuwujingzhunfuwu

9,995

22,765

227.8

      qitadeshehuidezuixinfulibochu

136

178

130.9

    canfeirenshiye

8,627

7,803

90.4

      xingzhengjiguanxingshi

417

412

98.8

     🎃; tongchangxingzhenggongzuozhiduguanlizhiduxingzhengshiwu

460

598

130.0

      canjizhengrenkangfuxunlian

1,744

2,072

118.8

      canjirenjiuyejihuihetuopin

3,765

2,388

63.4

      zhicanrentiyuzuqiu

79

190

240.5

      shangcanrenxianzaideshenghuoheyihubutiebiaozhun

331

382

115.4

      lingwaijingshencanjirenchuangyecangongjieyu

1,831

1,761

96.2

    hongshizishiye

596

587

98.5

      caizhengzhengchangyunxing

290

230

79.3

      pingchangxingzhengsusongguanlizhidushiwuguanli

156

194

124.4

      lingyihongshizishiyekaizhi

150

163

108.7

    bijiaodirizibaozhangcuoshi

9,424

10,945

116.1

      zhongxiaochengshigengdishenghuafuwubaozhangjinkaizhi

7,268

8,550

117.6

    &nb🍸sp; nongcaizuidideshenghuofangshiyouxiaobaozhangjinfuchu

2,156

2,395

111.1

    weilefangbianjielajiuzhi

1,010

1,261

124.9

      yongjiuxingyuanzhuxingzhichu

452

787

174.1

      liuliangqitaoyuangongqiangjiujiaoyuzhichu

558

474

84.9

    tekunkaoshengqiuzhugongfeng

126

234

185.7

      lvyouchengshitekunrenjiujisiyangfuchu

126

234

185.7

    yixiexingshenghuoshehuijiuzhu

4,937

588

11.9

      xiangguanchengshifazhanshenghuoshuipingqiangjiu

4,937

588

11.9

    minzhengduijichuguanyuyanglaodichanyanglaojinfuwuguquanjijindebutiefei

5,708

5,353

93.8

      caizhengbu🦹menduichengxiangjuminjiatingjibenshangyanglaofuwushangyexianguquanjijinꦯdebutiezhengce

5,708

5,353

93.8

    tuiyituiwujunrenkongzhishiwu

1,344

2,645

196.8

      xingzhengsusongjinxing

258

224

86.8

      yibanxingzhengbumenfangfashiyi

192

 

      yongjunyoushu

808

992

122.8

      qiyejinxing

 

291

      bie🉐detuiyixianyijunrengongzuoguanlifangfa▨zongzhichu

86

1,138

1,323.3

    minzhengdaijiaoshichangbaozhangfeifeiyong

536

1,977

368.8

項   目

前年實行數

預算表數

項目預算數為本年完成數的%

  &nওbsp;&ꦐnbsp;  caizhengjudaijiaochengxiangjianshejuzhuzheyibanyanglaofuwubaoxianjinfeihuafei

144

266

184.7

      caiwudai♏jiaomougezhongguoshehuibaoxianfuwufeishouruzhichu

392

1,711

436.5

    biedeshenghuoweihuhezizhuchuangyexingzhichu

21,332

19,116

89.6

jiu、weishengqingkuangyingyangjiankangjieyu

192,793

212,450

110.2

    shipinweishenggengjiankangcaozuogonggongshiwu

6,040

6,010

99.5

      xingzhengsusongshiyong

1,762

1,771

100.5

      pubianzhengfubumenjingyingshiwuxing

4,267

4,226

99.0

      lingyigeweishengjianshentiguan﷽ligongzuogongzuoshouzhi

11

13

118.2

    gongbanyiyuanzhuanjia

35,734

46,726

130.8

      zongheyiyuanzhuanjia

19,330

23,586

122.0

      zhongyililun(zhonghuaminzu)yiliao

6,456

7,172

111.1

      xinnianbingyiliaojigou

3,185

9,601

301.4

      fuyoudiaolideyiyuan

4,203

3,590

85.4

      qitadekeshimenzhen

2,505

 

      quanyudayiyuan

 

2,722

      qitadesilidayiyuanshouzhi

55

55

100.0

    dicengyiyaoqingjieweishengxuexiao

44,043

49,093

111.5

      diqujuweiqingjieweishengjigou

41,590

46,293

111.3

 &nbওsp;    🦋 lingwainongcunjicengshequyiliaoganjingweishengdanweijieyu

2,453

2,800

114.1

    gongyongweishengjiandu

57,114

57,080

99.9

      changjianjibingfangfanzhangwoshebei

5,667

5,474

96.6

      shipinweishengduchadanwei

2,161

2,143

99.2

      fuyoujiankangxuexiao

1,472

1,464

99.5

      jiujizhenliaoxuexiao

7,530

7,601

100.9

      caigongxuezuzhi

1,940

2,210

113.9

      dazhigongtonganquanweishengfuwupeixun

24,708

22,663

91.7

     ღ dalianggonggongxinggonggongweishengfuwubaozhangfuwubaozhang

2,228

642

28.8

      tu🔯ranfashenggonggonghuanbaoquntishijianjinjijiuyuanchuli

7,528

4,635

61.6

      renhefuwuxinghuanjingweishenghuafei

3,880

10,248

264.1

    yixueyao

31

50

161.3

      zhongyiyisheng(zhongzuyi)yaozhongdian

5

 

      qitadezhongyaoyeyaofuchu

26

50

192.3

    cehuashenghuangshiwuguanli

6,432

7,233

112.5

      qitachouhuashenghuangshiwuchulijiaoyuzhichu

6,432

7,233

112.5

    zhengfubumenshiyeshangdanweimingchengzhiliao

36,698

39,621

108.0

      zhengfubumenfangyixue

4,971

6,758

135.9

項   目

前年程序執行數

費用數

成本預算數為本年審理數的%

      shiyexinbumenyiyuan

28,209

29,297

103.9

      guojiashiyedanweizhengxingbuzhukuan

18

66

366.7

 &nbs🌊ꦛp;    qiyuzhengfubumenshiyefazhanjiliangdanweiyiyaofeiyongzhichu

3,500

3,500

100.0

    guokuduijibenxingzhiliaowendingsimujijindebutiefei

33

218

660.6

     ౠ caizhengyusuanduirenjibendezhiliaorenshenxianzhaiquandebutiejin

 

162

      buxuyaoduichengxiangyitihuachengshijumindazhizhenliaobaozhang🐽touzijijindebutie

33

56

169.7

    yiliaoguanlijiuzhi

3,997

3,855

96.4

      chengxiangjingjiyiliaoqixieqiuzhu

1,556

1,671

107.4

      bieyiliaoqixiejiuzhishouruzhichu

2,441

2,184

89.5

    youfuxiangqinduixiangyiyuan

185

150

81.1

      youfuwutiyiliaoweishengjingjibutie

173

130

75.1

      mouxieyoufuwutiyiliaojingfeizhichu

12

20

166.7

    zhenliaojibenbaozhangzhilishiwuxing

1,125

1,177

104.6

      xingzhengsusongshiyong

238

903

379.4

      yibanlaishuorenshibumencaozuoshiwuxing

49

226

461.2

      gerenjingxihuaguihua

 

48

  &nཧbsp;   lingyiyiyaoyouxiaobaozhangleanquanguanlixing🅘zhengjianchazongzhichu

838

 

    laolingweishengfangyizhengchangshiwuchuli

420

413

98.3

    qitaanquanweishenganquanzongzhichu

941

824

87.6

shi、jienengjianpaiditanhuanbaofuchu

33,296

26,613

79.9

    shengtaihulijingyingshiqing

2,289

4,493

196.3

      xingzhengshiwuchengxuyunxing

532

732

137.6

      jibenshangzhengfubumengongzuogonggongshiwu

1,306

3,531

270.4

      shengtaiziyuanchangjingbaozhengxuanchuanguanggao

186

40

21.5

&nbs♉p;     dahuanbaoqubiaozhundanwei、cehuajibiaozhundanwei

216

 

      lingyigetiaojianziwobaohujingyinggongzuokaizhi

49

190

387.8

    qingkuangjiancefanganyujiandujiancha

24

25

104.2

      heyufanshehenanquanducha

24

25

104.2

    shuiwuranfangfan

487

749

153.8

      gutaifeipinwuyudianxuepin

6

215

3,583.3

      biedewuranyuanfangzhifajiaoyuzhichu

481

534

111.0

    ganranjianshaopaifang

29,476

20,976

71.2

      shengtaishengtaihuanjing📖𒐪shengtaihuanbaojianceshujuyuneirong

2,975

2,705

90.9

      shengtaidahuanjingzonghezhifajiandu

1,280

1,311

102.4

      jienengjianpaizhuanmenjingfeizhichu

25,141

16,960

67.5

      qingxishengchanzichazijiukaizhi

80

 

項   目

上一年施行數

概算數

決算數為去年運行數的%

    kefusushengwuzhineng

404

370

91.6

    qitajieyuehuanjingbaohujingfeizhichu

616

 

shiyiguoqing、chengxiangjianshejiedaoxingzhichu

353,251

349,535

98.9

    xinnongcunpianqujianguanshiwuchuli

115,294

106,688

92.5

      xingzhengguanligongzuo

23,910

24,123

100.9

      tongchangqingkuangxiaxingzhengsusongjingyingxingzhengshiwu

1,965

1,726

87.8

      jiguanshiyedanweifuwuxing

89

129

144.9

      chengguanbanan

7,234

10,346

143.0

      lingyigecunzhenshequfuwuzhangong🍸zuoguanlishi💙wuchulibochu

82,096

70,364

85.7

    xinxingnongcunpingtaichouhuayucaozuo

404

45

11.1

    chengxiangjianshejiedaogonggongfuwuzhuangzhi

95,389

113,298

118.8

      xiaozhenzhenjibenpeizhixiujian

35,256

45,680

129.6

    🌃;&✅nbsp; tongyicunzhenjiedaogongyongsheshishebeisheshishebeizongzhichu

60,133

67,618

112.4

    chengzhenxiaoqushenghuohuanjingganjingweishengguanli

128,742

118,022

91.7

    dajianlingyufangfayuzhifajiandu

12,166

10,924

89.8

    qitachengxiangyitihuashequjuweihuishouruzhichu

1,256

558

44.4

12、nongyeshuiqitazhichu

203,945

207,588

101.8

    linyenongcunshequ

55,070

53,549

97.2

      xingzhengguanlikaijiyunxing

2,643

2,654

100.4

      yibanxingzhengbumenweihushiyi

4

4

100.0

      shiyexinzhengchangyunzuo

3,938

3,322

84.4

      kechitupianzhuanhuanyuxuanchuanfuwupeixun

896

2,366

264.1

      bingchonghaifangzhihaiguankong

1,258

3,240

257.6

      nongchangpinxiaoguoanquanxinggao

2,445

1,885

77.1

      bananguankong

304

323

106.3

      jisuanwuranjianceyutupianxinxigongzuo

244

202

82.8

      dongtaipinghengnongcunrenlirunzhengfubutie

8,704

9,663

111.0

      linguoyegouzaodongdediaozhengbuzhu

 

710

      nongmuyejiagongfazhanzhuangda

11,499

16,824

146.3

      nongminxieyiguojiajingji

6,592

289

4.4

      nongcheliangdaijiagongyuzhuanye

60

60

100.0

      nongcundiqushehuihuashiye

43

 

      chumuyejiaoyuziyuanshouhufuyuanyutongguo

1,542

4,733

306.9

      🍌 jiqishebeiyouchengbengaigedeshizhiduishuichanyedebuzhufei

14

 

      ▨ duixiaoyuanbiyezhengshushengdaojicengyiyuangongzuobutie

99

 

      nongyeyongdidejianshe

3,672

4,610

125.5

項   目

去年同期程序執行數

費用數

費用數為上一年執行力數的%

      mougenonggengweixiangcunzhichufeiyong

11,113

2,664

24.0

    linguoyehecaoyuanshang

30,811

20,169

65.5

      shiyeshangzhongjiejigou

2,482

1,299

52.3

      senlihuanjingziyuanxuanyu

11,588

13,403

115.7

      nenglihuodongtuiguangyutupianzhuanhuan

730

100

13.7

      senlihuanjingziyuangongzuo

 

3,025

      shenlinfengjinglinzhengtibuchangfei

41

280

682.9

      dongfangzhenzhiwuaihu

 

24

      shujuguanlifangfa

 

107

      senlincaoyuangongyongsheshizongzhichu

658

 

      qiushucaoyuanshangchengshifangzaifangzaijianzai

 

350

      fazhanzhongguojiagongyuan

 

1,128

      fuwuyequdaoguanligongzuo

 

67

      lingwailinguoyehecaoyuanshangqitazhichu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      xingzhengguanlijinxing

669

686

102.5

      yibanderenshibumenguanlixitonggonggongshiwu

5

 

      shizhenggongchengxiangguanxingyexiangmukongzhi

20,920

22,468

107.4

      shizhenggongyejiansheguihua

43,006

68,502

159.3

      shuilishuniujianshexiangmuzhengchangyunxingyubaozhang

40,951

31,170

76.1

      shuiligongchengxianyigangwei

8

65

812.5

      shuiligongchengchengguanzhifajiandudeguanlizhineng

584

601

102.9

      shuituchixu

 

40

      shuihuanjingziyuanjieshengbiaozhunhuaguanliyushouhu

175

215

122.9

      gongchengdizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shuiwujishushebeituiguangyingxiao

247

262

106.1

      hechuanhukuhedaojingguanjiehezhengye

 

50

 🐼;     dadazhongxiaoxingheshuikuyiminbanqianzhongqizhichizhuantixingzhichu

11

626

5,690.9

      shuiwujiankanganquanjiandujiancha

883

990

112.1

      bieshuilishuniufeiyongzhichu

35

45

128.6

    xiangcunzhenghexingzhengtizhigaige

7,442

3,661

49.2

 &nbs🤪p;    duixiangjigongyixingshiyeyouchengtoujiandebuzhukuan

7,442

3,661

49.2

    youhuifengxianguankongchengchangxingzhichu

2,205

3,406

154.5

      xiandainongyebaoxianjinbaoxianfeilvjiujikuan

2,205

3,406

154.5

dishiwu、daolutielujiaotongpeisonghuafei

169,984

171,516

100.9

項   目

本年制定數

預決算數

費用預算數為去年同期下達數的%

    jigenglushuilucheliangyunshu

163,464

167,516

102.5

      caizhengchengxuyunxing

1,966

3,243

165.0

      yijigonglukaifa

23,147

10,638

46.0

      nongcungongluguanhu

69,596

80,428

115.6

  &ℱnbsp;   gongluwanghuoyunxiangguanxinxihuaxitongxiangmujianshe

329

 

      nongcungonglucheliangkongzhi

66,313

73,119

110.3

      shuiluwuliuyunshujianlibochu

2,113

88

4.2

    qitadejiaotongwangpeisongjieyu

6,520

4,000

61.3

      gongyixingjiaotongguanlituiguangbutie

3,829

4,000

104.5

      xiangguandaoluyunshupeisongfeiyongzhichu

2,691

 

shisi、nengyuankantanhuaxuegongyexunxidengkaizhi

139,910

174,640

120.9

    kaifaye

 

4,165

      tongxinwangluoji 、hesuanjijiqitadianzi꧙jiqiji zhizuoye

 

4,165

    jitisuoyouzhizhaiwujiandu

1,488

1,325

89.0

      xingzhengshiwujiazai

536

449

83.8

   &n🍰bsp;  banxingzhengbiaozhunhuaguanlibiaozhunhuaguanligongꦇgongshiwu

480

473

98.5

      gezhongguoyoukonggucaichanjianchafuchu

472

403

85.4

    bangzhuxianyugongchangkaifahejianguanxingzhichu

117,746

73,910

58.1

      guimoxingzhongxiaoqiyeyingxiaoqushizhuanye

21,175

27,780

131.2

    ꦬ;  xuduozhichixitongzhongxiaojigoujigouweilaifazhanheguanlizhidufeiyongzhichu

96,571

46,130

42.1

    qitaziyuantankanhuagongshujuxinxidengxingzhichu

20,676

95,240

460.6

      jiyigaibianjiaoyuzhichu

9,076

8,240

90.8

  ♉    biehuanjingziyuantanဣkangongnongyeqiyexinxidengxingzhichu

11,600

87,000

750.0

shiba、yewufuwubaozhangyedengshouruzhichu

8,798

4,942

56.2

    shangjiajingyingshiwuxing

301

342

113.6

      deshangyeloulingshoushiwuchuliqitazhichu

301

342

113.6

    dexingyebaozhangyedengshouruzhichu

8,497

4,600

54.1

      qitacanyinyegongnengyedengfuchu

8,497

4,600

54.1

dishiliu、jingrongjingfeizhichu

 

 

ershiqi、fuchilingyigequyuhuafei

 

 

18、zidongyingshiziyuanhaiyangnengqixiangyubaodengjiaoyuzhichu

7,719

7,930

102.7

    zirandehuanjingziyuanshiwuxing

6,618

7,045

106.5

      renshibumenshiyong

811

784

96.7

      putongxingzhengjiguanjingyinggonggongshiwu

77

33

42.9

      daziranziranshengtaichongfenliyongyubaohuhao

597

534

89.4

      henshengtaiziyuanliangtongjiyuquequandengji

152

 

項   目

上一年實行數

工程預算數

概算數為本年進行數的%

      cangongzuoye

4,657

4,945

106.2

&nb𒐪sp;&nb♛sp;    lingwaidewuzhongduoyangxingchengbengonggongshiwuzongzhichu

324

749

231.2

    tianqixingzhengshiwu

1,101

885

80.4

      qihoutianqishikuangguji

40

40

100.0

      qixiangjufangjufuwubaozhangyunwei

70

70

100.0

      qixiangtaijibenanquansheshiji❀chujiansheyuweihu

281

49

17.4

      tongyiqixiangxueshiwuguanlijieyu

710

726

102.3

dishijiu、fangjianbaozhangjizhiqitazhichu

241,039

178,870

74.2

    weihuxingjuanjianzhugongchengfeiyong

175,003

112,000

64.0

      penghuqugaibiangaibian

139,294

12,000

8.6

      weijiuxiaoqulichuli

 

100,000

      wangfangchachezulingupiaoshichangqushi

12,828

 

      lingwaideyouxiaobaozhanglexinganjuguochengzhongguochengzhongjiaoyu💖zhichu

22,881

 

    shangpinfanggaicaojiaoyuzhichu

60,244

59,744

99.2

      wangfanggerengongjijin

33,657

32,228

95.8

      maifangbutiekuan

26,587

27,516

103.5

    chengxiangquyufang

5,792

7,126

123.0

      lingwaicunzhentebiezhusuofeiyongzhichu

5,792

7,126

123.0

2、liangyoushipinwuzicaigouchubeiliangfeiyongzhichu

6,523

6,071

93.1

    youliangwuzicaigouxingzhengshiwu

3,878

3,041

78.4

      cangongzidongyunxing

192

241

125.5

      lingyige♚diaoweipinwuzigongyinggonggongshiwufuchu

3,686

2,800

76.0

    liangyoushipinzhubei

2,645

3,030

114.6

      chanchuliangyoujiagongguojiabutie

2,645

3,030

114.6

erwuyi、honglaofangfanjiyingduiguankongjingfeizhichu

15,514

19,190

123.7

    yingjiguanligongzuoshiwuguanli

2,440

3,345

137.1

      xingzhengguanlikaijiyunxing

463

449

97.0

      fanghuxingyeguanli

1,259

2,107

167.4

      chuangyecaozuo

643

554

86.2

      qitayingjichuzhicaozuobochu

75

235

313.3

    xiaofangshuanshiqing

13,052

15,845

121.4

      zhengfubumenzhixing

10,075

11,391

113.1

      jibencaizhengguankonggongzuo

939

3,679

391.8

      jianzhuxiaofangyingjichuzhiyingjiu

2,029

775

38.2

      qitaxiaofanghuozaixingzhengshiwufeiyong

9

 

    dizhenzaiqudegonggongshiwu

22

0

項   目

前年實行數

概預算數

工程預算數為去年同期程序執行數的%

      yuzhenshujujiance

22

 

二十三、保送入學費

 

50,000

er13、jiekuanfuxikaizhi

23,124

23,895

103.3

    kongjiandangdizhengfuyinggaiwaizhaifuxikaizhi

23,124

23,895

103.3

 𝕴; &ᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚnbsp;   dierzhengfubumenyinggaizhaiquantouzifuxishouruzhichu

23,124

23,895

103.3

diershisi、zhaiwujiufengupiaofaxingyusuanqitazhichu

 

 

四第十五、其余收支

17,852

105,605

591.6

    nianmoliuxian

 

104,470

    qitadefeiyongzhichu

17,852

1,135

6.4

 

 

 

費用支出 累計

2,506,072

2,702,780

107.8

 

微信備注名:

yi、shengyaojiushuguangjianmingxiandezhuangkuangzhengming:

⛄1.“rendaihuihuiyitongzhi”💃xiangjikemubidiaofubijiaodade,baokuowentishi2021nianzhidingjihuarenmindaxuehuanjiejingxuanguanyufeiyong200laiwan;

2🌞.“dejinchukoumaoyigongsishiqingchulihuafei”xiangjikaoshi𝔉kemuqianghuajiaoduo,changjiandeyuanyinshizhebufenzijintourucong“dekeyixiaoweixingyefazhanqushiheguanlifangfahuafei”diaozhengzhi“dejinchukoumaoyigongsishiqingchulihuafei”;

3.“xiaoxueshengshengchugaozhongjiaohuang”xiangjihuijifenleizhangfujiaoduo,jutigenbenyuanyinshijiuniantongchangzhidaxuezhuyaobochugaiyusuanzuzhishijunzaishiyongde“xiaoxue♈shengshengchugaozhongjiaohuang”huijifenlei,danweibumenjiesuanꦰdeshihoushijiehexianchangzaishiyongdedeqingkuangjiangyouxiebochubiandongzhi“xiaoxueshengjiaohuang”;

4.“xuduowenhuashuipinghewenlvshouzhi”xiangjitimuzengchang💜fudujiaoshao,zhuyaoshiyuanyoushibuduanzengjiale“liangguan1chang”dejiansheji 2 qishejixiangmu laowufei3ꦆ.245yi;

5.“yanglaoshengওhuojingzhunfuwu”xiangjixiangmuzhufuqianghuajuanhendade,zuizhuyaodeyouyinshi2021nianxinjiaquedingsongjiangfuliyuankaifajianshexiangmucai🐽zhengzijin2wanyiyuan;

6.“jianzhuxiaofangshiwuchuli——yibanrenshibumenjianlixingzhengshiwuchuli”xiangjikechengqianghuabuda,shouyaoyuangushiyibufenzhouzhuanjinyou“jianzhuxiaofangxingzhengshiwuchuliꦰ——jianzhuxiaofangsheshiyingjichuzhiqiangxian”zhenggaizhi“jianzhuxiaofangsheshishiyi——yibandexingzhengchucaozuoshiwuguanli”。

er、zengchangfudujiaoshaodeqingkuangshuomingzenmexie

1.“cun𓆏lijinxinghezuozijin🙈”xiangjihuijikemushangzhanglvjuda,zuizhuyaodewentishi2021niangebufenlaowufeiyou“zhejiangnongcunqiyehezuochengshidefazhan”diaodizhi“yuyechanliangdefazhan”guanlifeiyong;

2.“xu𒈔duozhongzhiyenongcunshenghuofuchu”xiangjikechenghekemutongbihengao,qizhuyaoyuangushi2020꧟niandishijizhixingxiangcunhelibanghuzhuantibutie8406wanyuanzuoyou,2021nianweizhixing;

3.“xiangguannonglinhecaoyuanshangzhichufeiyong”xiangjikechenghekemutongbibijiaodade,zhuyiliyoushi202𓃲0nianhelianpailezhongdianshishengtaijingjilangdaofazhangongcheng;

4.“tielujiansheguihua”xiangjixiangmudiefujuda,zuizhuyaozhuyaoyuanyinshi2020nianwuzhudaolu、g60wenxianglulijiaotoujiandingmuyijungong,🍎leijiedejine1.4yimeijin;

🌟5.“shuiluyunshuwuliuchulijingfeizhichu”xiangjikechengdiefugengda,shouyaoxianxiang2021nianshebeigaigedeshizhi,ꦑhangwusuoguirujiaoxingbanyunguanlixitongfangfazhongjian,jubujinfeikechenghekemugaibianzhi“yijigonglubanyunguanlixitongfangfa”。

6.“jiucunzhengxiuzhengxiu”xiangjikemushangzhanglvjiaoduo,jibenyuangushi2021niankemubiandong,“penghuchuli”jihuadejubulaochengchulijingfeizhichubiandongzhi“nianjiushixiuhuodongchuli🦩”;

 

 

 

 


表格四

2021年松江人民政府機構性新基金費用預算凈收入表

公司:上萬元

項    目

本年實施數

概預算數

預算數為上年
執行數的
%

guojianongtianyunxingquantudichuranggongzishouru

644,171

1,400,000

217.3

gongyoudiqulicaishouyihuobijijinjingshouru

 

 

 

nonglintudiziyuandekaifajinejingshouru

 

 

 

zhongguofucaigongyidejinchunshouru

4,487

3,608

80.4

lvyouchengshijibenzhishianquansheshishenghuopeitaofeishishouru

36,470

22,000

60.3

把污水操作費年收入

30,568

32,760

107.2

renheshizhengfuxingguquanjijinshourushuiping

-2,067

 

 

相關部門性基金、期貨、現貨、微盤工資總計

713,629

1,458,368

204.4

 

 

 

 

移動性收入來源

1,113,112

33,605

3.0

    shangjilingdaobutieshenqingshugerenshouru

283,112

4,871

1.7

    zhuanxiangjihuawaizhaizhuandainaru

220,000

 

 

    shiyongqunianjieyunaru

610,000

28,734

4.7

    diaojinzhuanxiangzijin

 

 

 

 

 

 

 

收入來源總共

1,826,741

1,491,973

81.7

 


表格五

2021年松江區當地政府性股票基金財政預算開支表

廠家:70萬

項    目

去年同期實行數

財政預算數

估算數為去年同期繼續執行數的%

jitisuoyouzhiguoyoutudicaozuoquanzhuanranggongzishouruzhidingjihuadekaizhi

1,098,397

1,282,985

122.4

guoneilvyouqushisimujijinhuafei

22

 

 

zhannongyededabufenjiansheyongdiguihuashejichengbennidingdejingfeizhichu

240

1,621

675.4

shoujicaipiaogongyixiangmujinzhunbeideshouruzhichu

3,632

9,384

258.4

chengshidiqukuangjiadesheshishebeipeitaofeianpaidezhichufeiyong

38,605

45,605

118.1

daxiaoxingshuikudiaoyuxianggangyiminweilaibangfugupiaojijinbochu

4,042

1,946

48.1

shuiliangjinghuachulifeizhidingdebochu

28,984

25,500

88.0

shenghuowushuigongzuofeiduiyingzhuduchatongzhijiekuangerenshourufenpeidefuchu

200,000

 

 

guoyoukonggudipidongyongquanchulingxinzishouyipipeizhuanyejiekuanxinzishouyiquedingdeqitazhichu

5,000

 

 

財產付息支出費用

19,683

25,275

128.4

kangyigewaiguozhaizhidingjihuadejingfeizhichu

83,000

 

 

yigeguojiazhongdadeshuigongshizhenggongchengdajiangupiaojijinpeibeidekaizhi

 

657

 

市政府性股權基金結余總計

1,481,605

1,392,973

94.0

 

 

 

 

轉變性收入支出

345,136

99,000

28.7

    shangjieshangjilingdaoshouzhi

220

 

 

    zhuanxiangzhengzhizichanhuanbenbochu

15,000

99,000

660.0

    diaozhengzichan

150,000

 

 

    nianzhongyingyu

179,916

 

 

性支出總結

1,826,741

1,491,973

81.7

 


附注六

2021年松江區國家股投資操作費用預算收益表

 

 

      &nꦿbsp;    zhengfubumen:qianyuan

項    目

去年同期審理數

概算數

預算數為上年
執行數的
%

一、收益收錄

23,719

17,000

71.7

    shusonggongsiliyishouyi

698

700

100.3

    jiamengfuwupeixunqiyededianpushengyilirunshouyi

14,291

8,300

58.1

    duiwaimaoyijigoudelirunshourulaiyuan

 

 

 

    fangjiangongchenggongsichengbenxinzi

7

 

 

    fangfangchangongsigegeqiyedianpushengyilirunshishouru

8,723

8,000

91.7

    nongyemuyuqiyegongsishouyinaru

 

 

 

    jiankangtiyuyongpinjianglideqiyemaolilvxinshui

 

 

 

二、股利、股息薪水

3,575

3,600

100.7

    guoyoutudikongtoupingtaiguli、guxixinzi

3,575

3,600

100.7

san、shiyongquanzhuanrangjiaoyixinzi

 

 

 

四、結算工資收入

 

 

 

wu、renheguoyoukongguzibengongsixiaoshoujingyingfeiyongyusuangongzishouru

 

 

 

集體所有制資源生產納入預估合計

27,294

20,600

75.5

 

 

 

 

轉至性純收入

6,187

3,492

56.4

  shangjibumenzhengfubutiejingshouru

37

56

151.4

  gaiyongshangyinianjiezhuangongzishouru

6,150

3,436

55.9

 

 

 

 

凈收入總金額

33,481

24,092

72.0

 


附錄七

2021年松江區國有控股股權投資銷售預算表付出表

企業:70萬

項    目

去年同期來執行數

估算數

預算數為上年
執行數的%

yi、shidaiweihuhechuqushangbanjingfeizhichu

 

 

 

er、guoyouqiyezichanguanlishengchanjingyingyusuanbiaokaizhi

21,000

16,896

80.5

1.gaodinglishiyiliukunnankunnanjijiaoyutizhigaigetouzichengbenshouruzhichu

 

93

 

2.jitisuoyouzhiqiyedezibentouzijinjiaru

21,000

13,000

61.9

      guojiagushihuijiegouleixingxiuzhengzhichufeiyong

 

 

 

      gongyishiyexinggonggongsheshitouzirenshouzhi

 

 

 

  &nbsꦐp;   lingwaideguoyoutudideqiyezibenjinzhushedao

21,000

13,000

61.9

3.guoyoukonggushangjiazhengcexingbulei

 

 

 

4.jinrongfuwujitisuoyouzhijijinqiyejingyinggaiyusuanxingzhichu

 

 

 

5.mougeguojiaguzibenhezuojingyinggongchengyusuanhuafei

 

3,803

 

國有土地投資企業經營花費總金額

21,000

16,896

80.5

 

 

 

 

轉意性費用

12,481

7,196

57.7

    diaozhengxianjin

9,045

7,196

79.6

    jiezhuanxianianbochu

3,436

 

 

 

 

 

 

費用支出 共計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮大部分公用費用轉入微信支付表

企業單位:萬美金

前年執行工作數

決算數

財政預算數為上一年

強制執行數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未平均分配到鎮

 

130,563

 

總計

166,529

251,232

150.9

 

tishi:2021niangezhendesidegonggongxingfeiyongyusuanbiandongchengdanjinhuanbaokuoxianzaiyijingzhimingdeyupizhundexiangmu,weifenpaidaozhenjide130563wanyuyuanzhuyaoweixiangyechuangxinfazhanmokuaihua🔥chengben、jiezhenyuwufenliewaijianglichengbendeng,jiangjushishidegongzuozhutuizhuangtaizaibennianzhongfenliuhai🌳pei。

 


附錄九

2021年松江區地方政府公司債務基礎條件表

部門:上萬元

項   目

總  額

在這當中:通常借款

這之中:專頂借款

一、市政府外債金額現狀

 

 

 

    2020nianzhongxianzhengfuzhaiquanjiaoyie

2,388,000

1,221,000

1,167,000

    2020nianweizhengfubangongshiwaizhaidae

2,613,000

1,241,000

1,372,000

    2021yuechudifangzhengfugongsizhaiwuxianzhiedu

2,613,000

1,241,000

1,372,000

二、國家資產支付寶余額現狀

 

 

 

   2020nianmozhengfuxingzhaiwujiufenxianjinyue

1,258,904

680,904

578,000

    2020niantianjiazhenzhengfugongsizhaiwu

326,000

106,000

220,000

    2020nianhuandifangzhengfuwaizhai

101,968

86,968

15,000

    2020nianzhongxianzhengfucaichanzhifubaoyue

1,482,936

699,936

783,000

   2021yuechuzhongyangzhengfuzhengfuzhaiwushengyu

1,482,936

699,936

783,000

 


附錄十

2021年松江區區本級“三公”資金項目預算癥狀表

單位名稱:萬美金

項   目

2020年概預算數

2021年工程預算數

概預算數為上一年    財政預算數的%

因公出國(境)費

810.00

780.00

96.3

公務活動到訪費

398.76

371.78

93.2

國家公務租車購置費及使用費

小計

6,288.24

5,786.12

92.0

里面:購買費

3,045.89

2,317.50

76.1

     運轉費

3,242.35

3,468.62

107.0

總計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

星空体育app下载官网 kaiyun最新登录入口 kaiyun体育手机版 星空体育官方入口 乐鱼官网 kaiyun最新登录入口 星空体育官方入口 kaiyun下载入口 leyu乐鱼官方网站 开yun体育app官网入口登录